Data is not available at this time.
Inkeverse Group Limited is a prominent Chinese social entertainment company operating primarily in the mobile live streaming and social networking sector. Its core revenue model is centered on virtual gifting, where users purchase digital items to support creators on platforms like the flagship Inke App, alongside match dating service Duiyuan and social platforms JiMu and Yinpao. The company operates in the highly competitive internet content and information industry within China's communication services sector, characterized by intense competition for user attention and monetization. Inkeverse has established a solid market position by focusing on interactive, real-time social experiences, differentiating itself through a multi-app strategy that targets various social entertainment verticals. It generates additional income through online advertising, talent agency services, and providing technology and consulting support, creating a diversified ecosystem around its core live streaming operations. The company must continually innovate its content and platform features to retain users and navigate the evolving regulatory landscape governing online content in China.
The company generated HKD 6.85 billion in revenue for the period. Profitability was demonstrated with a net income of HKD 180.3 million, though this indicates relatively thin margins for the scale of operations. Operating cash flow of HKD 371.9 million was positive and significantly higher than net income, suggesting healthy cash conversion from its core social entertainment activities.
Inkeverse reported diluted earnings per share of HKD 0.0968, reflecting its earnings power on a per-share basis. The company maintained minimal capital expenditures of just HKD 10.1 million, indicating a capital-light business model that does not require significant ongoing investment in physical assets to sustain its digital platform operations.
The company maintains a exceptionally strong liquidity position with HKD 2.20 billion in cash and equivalents, vastly exceeding its modest total debt of HKD 29.7 million. This conservative financial structure provides significant flexibility and a substantial buffer against market volatility or operational challenges, positioning the company with robust financial health.
The company has implemented a shareholder return policy, distributing a dividend of HKD 0.04 per share. This indicates a commitment to returning capital to shareholders while maintaining ample cash reserves for potential strategic initiatives or navigating the competitive dynamics of China's social entertainment market.
With a market capitalization of approximately HKD 2.83 billion, the market values the company at a significant discount to its annual revenue. The low beta of 0.17 suggests the stock has exhibited lower volatility relative to the broader market, potentially reflecting its niche positioning and stable cash generation capabilities.
Inkeverse's strategic advantages include its established portfolio of social apps and its capital-efficient operational model. The outlook will depend on its ability to innovate within China's competitive digital entertainment landscape, adapt to regulatory changes, and effectively monetize its user base across its diversified platform ecosystem while maintaining its strong financial position.
Company filingsPublic financial disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |