investorscraft@gmail.com

Intrinsic ValueChina Supply Chain Holdings Limited (3708.HK)

Previous CloseHK$0.36
Intrinsic Value
Upside potential
Previous Close
HK$0.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Supply Chain Holdings Limited operates in Hong Kong's building maintenance and renovation sector, focusing primarily on residential properties. The company generates revenue through contracted service agreements for upkeep, refurbishment, and administrative support, positioning itself within the consumer cyclical industry. Its core business model relies on project-based contracts, leveraging its specialized expertise to serve property owners and management entities. As a subsidiary of Smart Paradise International Limited, it maintains a niche market presence, targeting the essential but competitive maintenance segment of Hong Kong's densely populated urban infrastructure. The firm's strategic positioning capitalizes on the constant demand for property upkeep in a mature real estate market, though it operates in a fragmented industry with numerous small competitors. Its rebranding in 2020 to China Supply Chain Holdings Limited suggests an ambition to broaden its perceived scope, though its operational focus remains on localized building services within Hong Kong.

Revenue Profitability And Efficiency

The company reported revenue of HKD 528.9 million, demonstrating its operational scale in the building services sector. However, net income was modest at HKD 3.86 million, indicating thin profit margins. Operating cash flow of HKD 4.58 million was positive, supporting ongoing business activities with minimal capital expenditure requirements.

Earnings Power And Capital Efficiency

Diluted EPS was minimal at HKD 0.0007, reflecting low earnings power relative to its substantial share count. The company generated positive operating cash flow, which modestly exceeded capital expenditures, indicating basic self-sufficiency in funding operations without significant investment needs.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with HKD 46.68 million in cash against total debt of HKD 4.47 million, indicating minimal leverage. This conservative financial structure provides stability but may suggest underutilization of capital for growth opportunities.

Growth Trends And Dividend Policy

The company maintains a zero dividend policy, retaining all earnings. Without specific historical data, growth trends cannot be verified, but the modest net income suggests limited recent expansion in a competitive market environment.

Valuation And Market Expectations

With a market capitalization of approximately HKD 120.8 million, the company trades at a low earnings multiple, reflecting market skepticism about growth prospects. The low beta of 0.156 suggests minimal correlation with broader market movements.

Strategic Advantages And Outlook

The company's strategic advantages include its established presence in Hong Kong's essential building maintenance sector and a debt-light balance sheet. The outlook remains constrained by thin margins and intense competition in a mature market with limited expansion opportunities.

Sources

Company filingsHong Kong Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount