investorscraft@gmail.com

Intrinsic ValueInformation Planning Co. Ltd. (3712.T)

Previous Close¥6,460.00
Intrinsic Value
Upside potential
Previous Close
¥6,460.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Information Planning CO., LTD. operates as a specialized provider of system consulting services, primarily catering to financial institutions in Japan. The company’s core offerings include credit risk solutions, loan-related and customer management systems, and general affairs/accounting solutions, which are designed to enhance operational efficiency and risk management for its clients. By focusing on niche financial software needs, the firm has carved out a defensible position in Japan’s competitive fintech and enterprise software sector. Its expertise in financial statement analysis, loan decision support, and asset management systems differentiates it from broader SaaS providers. The company also engages in real estate leasing and development services, though these represent a smaller segment of its operations. With a Tokyo headquarters and a history dating back to 1986, Information Planning benefits from deep institutional knowledge and long-term client relationships in Japan’s highly regulated financial industry.

Revenue Profitability And Efficiency

The company reported revenue of JPY 3.61 billion for the fiscal year ending September 2024, with net income reaching JPY 1.01 billion, reflecting a robust net margin of approximately 28%. Operating cash flow stood at JPY 1.21 billion, indicating strong cash generation relative to earnings. Capital expenditures of JPY -851 million suggest disciplined reinvestment, though the negative figure may indicate asset disposals or timing differences.

Earnings Power And Capital Efficiency

Information Planning demonstrates solid earnings power, with diluted EPS of JPY 334.85, supported by high profitability in its software solutions segment. The absence of total debt and a cash reserve of JPY 2.72 billion underscore capital efficiency, allowing the company to fund operations and dividends without leverage. Its beta of 0.139 indicates low volatility relative to the broader market.

Balance Sheet And Financial Health

The company maintains a pristine balance sheet, with no debt and JPY 2.72 billion in cash and equivalents, providing significant liquidity. This conservative financial structure positions it well to navigate economic uncertainties or invest in growth opportunities. Shareholders’ equity appears healthy, given the consistent profitability and lack of leverage.

Growth Trends And Dividend Policy

While specific growth rates are not disclosed, the company’s focus on financial institution software suggests steady demand tied to Japan’s banking sector. A dividend per share of JPY 110 reflects a commitment to returning capital to shareholders, supported by strong free cash flow. The absence of debt may allow for future dividend increases or strategic investments.

Valuation And Market Expectations

With a market capitalization of JPY 15.76 billion, the company trades at a P/E multiple derived from its JPY 334.85 EPS, though exact comparables are unavailable. The low beta suggests investors view it as a stable, defensive holding within the technology sector, likely pricing in modest growth expectations given its niche focus.

Strategic Advantages And Outlook

Information Planning’s deep expertise in financial software and risk management systems provides a competitive moat in Japan’s insular financial services market. Its debt-free balance sheet and strong cash reserves offer flexibility to pursue organic growth or acquisitions. The outlook remains stable, though dependent on continued demand from financial institutions for specialized IT solutions.

Sources

Company description, financial data provided, and inferred from disclosed metrics.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount