Data is not available at this time.
Gexeed Co., Ltd. operates as a specialized IT consulting firm in Japan, focusing on business transformation through technology and process optimization. The company’s core revenue model is built on high-value consulting services, including organizational change management, ERP implementations (JD Edwards, NetSuite, SAP), and business process reengineering (BPR) for finance, HR, and operations. Its offerings span strategic advisory, system integration, and post-implementation support, catering primarily to mid-market and enterprise clients seeking digital transformation. Positioned in the competitive Japanese IT consulting sector, Gexeed differentiates itself through niche expertise in legacy ERP systems and hybrid cloud solutions, alongside incubation services for startups. While larger players dominate broad IT services, Gexeed’s focused approach in operational efficiency and localized support provides a defensible market position. The firm’s long-standing presence since 1964 lends credibility, though its growth is tempered by reliance on domestic demand and project-based revenue cycles.
In FY2024, Gexeed reported revenue of ¥1.42 billion, with net income of ¥147.5 million, translating to a diluted EPS of ¥6.07. Operating cash flow was negative at ¥-867.8 million, likely due to working capital timing or project milestones, while capital expenditures of ¥-331 million suggest ongoing investments in service delivery capabilities. The net margin of ~10.4% reflects moderate profitability in a labor-intensive consulting model.
The company’s earnings power is constrained by its project-centric model, with revenue scalability dependent on consultant utilization rates. Negative operating cash flow raises questions about working capital management, though the absence of dividends implies reinvestment needs. The modest net income relative to revenue indicates competitive pricing pressures or high service delivery costs typical of the consulting industry.
Gexeed holds ¥255.7 million in cash against ¥408.4 million in total debt, suggesting a leveraged position with limited liquidity buffers. The debt-to-equity ratio is unclear without equity data, but the balance sheet appears moderately leveraged, potentially limiting flexibility for aggressive expansion or M&A in the near term.
Growth prospects hinge on demand for ERP modernization and cloud migration in Japan, though the lack of dividend payouts signals a focus on retaining earnings for operational needs or organic growth. The stagnant market cap (~¥7.05 billion) and beta of 0.838 suggest lower volatility but also limited investor enthusiasm for near-term upside.
Trading at a P/E of ~47.8x (based on diluted EPS), the market appears to price in niche expertise and potential recovery in cash flows. However, the valuation premium lacks clear justification given the negative operating cash flow and modest top-line scale, implying skepticism about sustainable earnings growth.
Gexeed’s deep ERP implementation experience and incubation services provide differentiation, but reliance on Japan’s IT spending cycles poses cyclical risks. Strategic priorities likely include improving cash conversion and expanding higher-margin advisory services. The outlook remains cautious, with success tied to execution in a mature consulting market.
Company description, financial data from disclosed ticker information
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |