investorscraft@gmail.com

Intrinsic ValueChing Lee Holdings Limited (3728.HK)

Previous CloseHK$0.06
Intrinsic Value
Upside potential
Previous Close
HK$0.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ching Lee Holdings Limited operates as a specialized construction and project management service provider in Hong Kong's competitive engineering sector. The company generates revenue through a diversified portfolio of building works, including critical substructure and superstructure construction, alongside repair, maintenance, alteration, and addition (RMAA) projects. This service diversification allows it to capture value across different phases of the building lifecycle, from initial groundwork to ongoing property upkeep. Its business model is project-based, with contracts secured through competitive bidding processes in both public and private sectors, providing a steady but cyclical revenue stream influenced by Hong Kong's real estate and infrastructure development cycles. As a subsidiary of JT Glory Limited, it benefits from established corporate backing while maintaining operational focus on technical excellence and local market penetration. The firm's market position is that of a niche contractor, leveraging its long-standing presence since 1998 to build client relationships and undertake complex projects requiring specialized engineering expertise within the dense urban environment of Hong Kong.

Revenue Profitability And Efficiency

The company reported revenue of HKD 1.28 billion, demonstrating significant scale in its operational activities. Net income stood at HKD 9.42 million, indicating thin margins characteristic of the competitive construction industry. Operating cash flow of HKD 40.39 million was positive and substantially higher than net income, suggesting effective working capital management and strong cash conversion from project billings.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.0093 reflects modest earnings power relative to the share count. The positive operating cash flow generation, which exceeded net income by approximately four times, indicates healthy cash-based earnings quality. Capital expenditures of HKD -1.77 million suggest minimal investment in fixed assets, consistent with a service-oriented business model that relies more on human capital than heavy machinery.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with HKD 50.11 million in cash and equivalents against total debt of HKD 133.08 million. This debt level appears manageable given the company's cash generation capabilities and operating scale. The balance sheet structure reflects a typical construction firm with project-related working capital requirements and moderate leverage to support operations.

Growth Trends And Dividend Policy

The company currently maintains a conservative dividend policy with no dividend distribution, opting to retain earnings for operational needs and potential growth opportunities. This approach is common among smaller construction firms that prioritize maintaining financial flexibility for project bidding and working capital requirements over shareholder distributions.

Valuation And Market Expectations

With a market capitalization of approximately HKD 50.65 million, the company trades at a significant discount to its annual revenue, reflecting market concerns about profitability margins and growth prospects in Hong Kong's construction sector. The beta of 0.557 indicates lower volatility than the broader market, suggesting perceived stability but limited growth expectations from investors.

Strategic Advantages And Outlook

The company's strategic advantages include its long-established presence in Hong Kong's construction market and diversified service offerings across different construction segments. Its outlook is tied to Hong Kong's infrastructure development cycle and property market conditions, with performance dependent on securing new projects amid competitive bidding environments and managing cost pressures inherent in construction operations.

Sources

Company financial reportsHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount