Data is not available at this time.
Zhongzhi Pharmaceutical Holdings Limited operates as a vertically integrated pharmaceutical enterprise in China, specializing in the research, development, manufacturing, and retail distribution of traditional Chinese medicine (TCM) products. Its core revenue model is derived from three synergistic segments: the production of Chinese patent medicines and decoction pieces under established brands like Zeus and Liumian, the operation of a vast network of nearly 400 chain pharmacies primarily in Guangdong Province, and a growing online pharmacy channel. The company is strategically positioned within the expansive and highly competitive Chinese healthcare market, leveraging its integrated model to capture value across the entire supply chain from manufacturing to direct consumer sales. This multi-channel approach, combined with its strong regional presence and significant number of medical insurance-designated pharmacies, provides a defensive market position. Its focus on TCM aligns with national healthcare priorities and enduring consumer preferences, offering a distinct niche within the broader pharmaceutical sector.
The company generated HKD 2.21 billion in revenue for the period. Profitability was demonstrated with a net income of HKD 95.21 million, translating to a net margin of approximately 4.3%. Operating cash flow was robust at HKD 181.48 million, significantly exceeding capital expenditures of HKD 140.76 million, indicating healthy cash generation from core operations.
Diluted earnings per share stood at HKD 0.11, reflecting the firm's earnings power. The positive operating cash flow, which comfortably covered capital investments, points to efficient capital allocation for sustaining its integrated business model without excessive external funding requirements.
The balance sheet shows a conservative financial structure with HKD 167.10 million in cash and equivalents against total debt of HKD 188.60 million. This results in a net debt position of approximately HKD 21.5 million, indicating a low leverage profile and strong overall financial health with ample liquidity.
The company has demonstrated a shareholder-friendly capital allocation policy by declaring a dividend of HKD 0.05 per share. This payout represents a substantial portion of its earnings, signaling a commitment to returning capital alongside its operational growth initiatives within the pharmaceutical retail and manufacturing sectors.
With a market capitalization of approximately HKD 565 million, the stock trades at a price-to-earnings multiple derived from its current earnings and share price. A beta of 0.488 suggests the market perceives it as a less volatile investment compared to the broader market, potentially reflecting its defensive healthcare sector characteristics.
Its key strategic advantages include an integrated business model, a strong regional retail footprint with insurance designations, and a focus on the stable TCM market. The outlook is supported by consistent cash generation and a solid balance sheet, providing a foundation for sustained operations and potential organic expansion.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |