Data is not available at this time.
Systems Engineering Consultants Co., Ltd. operates as a specialized software development firm in Japan, focusing on real-time embedded solutions across mobile networking, Internet technology, public infrastructure, and advanced robotics. The company’s core revenue model hinges on licensing proprietary middleware and software tools, alongside bespoke development services for industries like telecommunications, defense, and space exploration. Its RTMSafety and Rtrilo platforms exemplify its niche in robotics and IoT, positioning it as a critical enabler for autonomous systems and smart infrastructure. Unlike broader SaaS providers, the firm thrives in high-stakes, regulated environments—such as satellite systems and medical technology—where precision and reliability are paramount. Its long-standing expertise in embedded systems grants it a defensible moat in Japan’s industrial and public sectors, though its geographic concentration may limit scalability compared to global peers.
The company reported revenue of ¥8.53 billion (JPY) for FY2024, with net income of ¥1.11 billion, reflecting a robust 13% net margin. Operating cash flow stood at ¥384 million, though capital expenditures were modest at ¥-38.6 million, indicating efficient asset utilization. Diluted EPS of ¥216.9 underscores disciplined cost management in its project-based model.
Systems Engineering demonstrates steady earnings power, with its net income representing 13% of revenue. The minimal total debt of ¥36 million against ¥2.97 billion in cash reserves highlights strong liquidity and low leverage, enabling reinvestment in R&D for high-margin niches like robotics and space technologies.
The balance sheet is notably healthy, with cash and equivalents covering 82x total debt. A debt-free operational profile and ¥2.97 billion in liquidity provide ample buffer for cyclical downturns or R&D bets, though the low leverage may suggest underutilization of capital for growth.
Growth appears organic, with no explicit guidance on expansion beyond Japan. A nominal dividend of ¥5 per share signals a conservative payout policy, prioritizing retained earnings for innovation in robotics and IoT—a prudent approach given the capital-light model.
At a market cap of ¥24.86 billion, the stock trades at ~2.9x revenue and ~22.5x net income, aligning with niche software peers. The low beta (0.427) implies muted volatility, likely reflecting its stable government and industrial clientele.
The firm’s deep expertise in embedded systems and robotics middleware offers differentiation, but reliance on Japan’s public and industrial sectors may cap growth. Strategic partnerships or global expansion could unlock value, though current execution remains focused on high-margin, defensible niches.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |