Data is not available at this time.
Pharmaron is a global Contract Research, Development, and Manufacturing Organization (CRDMO) providing integrated end-to-end solutions for the life sciences industry. Its core revenue model is built on providing outsourced services across five key segments: Laboratory Services, CMC (Chemistry, Manufacturing, and Controls), Clinical Development, and specialized Biologics and Cell and Gene Therapy. The company operates as a critical partner to pharmaceutical and biotechnology firms, enabling them to accelerate drug discovery and development while managing costs and mitigating risks. Pharmaron's comprehensive service portfolio, from early-stage research to commercial manufacturing, positions it as a one-stop-shop in the highly fragmented and competitive global CRDMO market. Its strategic investments in high-growth areas like biologics and cell and gene therapy enhance its value proposition and align with evolving industry demands, strengthening its market position against both large global players and smaller niche specialists.
For FY 2024, Pharmaron reported robust revenue of HKD 12.3 billion, demonstrating its scale as a leading CRDMO. The company maintained strong profitability with a net income of HKD 1.79 billion, translating to a healthy net margin. This performance reflects efficient service delivery and effective cost management across its global operations, supporting its competitive positioning in the outsourced R&D market.
The company generated substantial operating cash flow of HKD 2.58 billion, significantly exceeding its net income and underscoring strong earnings quality. This robust cash generation provides ample internal funding for strategic initiatives. Capital expenditures of HKD 2.04 billion indicate significant ongoing investment in capacity and capabilities, which is essential for maintaining technological leadership and supporting future growth in the capital-intensive CRDMO sector.
Pharmaron maintains a solid financial position with HKD 1.69 billion in cash and equivalents. Total debt stands at HKD 5.54 billion, which is manageable given the company's strong and predictable cash flows from operations. This balance sheet structure provides financial flexibility to pursue strategic investments and navigate economic cycles while supporting its capital-intensive business model.
The company demonstrates a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 0.22. This dividend policy, combined with its significant reinvestment in growth capex, reflects a balanced capital allocation strategy that aims to reward investors while simultaneously funding expansion in high-potential service areas like biologics and cell and gene therapy to capture long-term market growth.
With a market capitalization of approximately HKD 67.4 billion, the market values Pharmaron as a established leader in the CRDMO space. A beta of 0.92 suggests the stock is perceived as slightly less volatile than the broader market, which is typical for a company providing essential, non-discretionary services to the pharmaceutical industry, indicating investor confidence in its resilient business model.
Pharmaron's key strategic advantages include its integrated service platform, global footprint, and expertise in high-growth modalities. The outlook remains positive, driven by sustained outsourcing trends in pharma R&D and the company's focused investments in expanding its biologics and cell and gene therapy capabilities, positioning it to capitalize on the next wave of therapeutic innovation and maintain its competitive edge.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |