Data is not available at this time.
GMO Payment Gateway, Inc. operates as a leading financial technology provider in Japan, specializing in integrated payment solutions across three core segments: Payment Enhancement, Payment Processing, and Money Service. The company’s flagship offering, PG multi-payment service, supports diverse transaction methods, including credit cards, convenience store payments, and multi-currency processing, catering to online merchants, public organizations, and financial institutions. Its Ginko Pay Base System and GMO-PG processing platform further enhance its value proposition by enabling seamless bank account debits and infrastructure support for financial service providers. Positioned in the competitive Software - Infrastructure sector, GMO Payment Gateway differentiates itself through security services, global payment capabilities, and ancillary offerings like early payment and transaction lending. The company’s strategic focus on innovation and regulatory compliance solidifies its market leadership in Japan’s digital payments landscape, while its partnerships with entities like NHK and the Tokyo Metropolitan Government underscore its credibility. With a diversified revenue model and strong sector tailwinds, GMO Payment Gateway is well-positioned to capitalize on the growing demand for fintech solutions in Asia.
GMO Payment Gateway reported revenue of ¥73.8 billion for FY 2024, with net income reaching ¥18.7 billion, reflecting a robust margin of approximately 25%. The company’s operating cash flow stood at ¥49.5 billion, significantly outpacing capital expenditures of ¥495 million, indicating high operational efficiency and disciplined investment in growth initiatives.
The company’s diluted EPS of ¥243.08 highlights its earnings strength, supported by scalable payment platforms and low incremental costs. With operating cash flow nearly 2.6x net income, GMO Payment Gateway demonstrates exceptional capital efficiency, reinvesting minimally while generating substantial cash returns.
GMO Payment Gateway maintains a strong liquidity position, with cash and equivalents of ¥174.1 billion against total debt of ¥53.1 billion, yielding a conservative net cash position. This financial flexibility supports its dividend policy and potential strategic investments without compromising stability.
The company’s growth is underpinned by Japan’s digital payment adoption, with a dividend per share of ¥124 reflecting a balanced approach to shareholder returns and reinvestment. Its capital-light model and expanding service portfolio suggest sustained mid-single-digit revenue growth potential.
At a market cap of ¥636.5 billion, GMO Payment Gateway trades at a premium, reflecting its leadership in a high-growth sector. A beta of 1.216 indicates moderate sensitivity to market movements, with investors pricing in continued execution on its fintech expansion.
GMO Payment Gateway’s competitive edge lies in its integrated platform, regulatory expertise, and partnerships with key institutions. The outlook remains positive, driven by Japan’s cashless transition and the company’s ability to innovate in cross-border and B2B payment solutions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |