Data is not available at this time.
Advanced Media, Inc. is a specialized technology firm focused on speech recognition solutions, primarily through its proprietary AmiVoice platform. The company serves diverse industries, including healthcare, call centers, and logistics, by converting speech into actionable data. Its applications range from voice-controlled medical documentation to real-time conversation analytics in customer service. Operating in Japan's competitive communication equipment sector, Advanced Media distinguishes itself through niche expertise in voice recognition, catering to both enterprise and consumer markets. The firm's solutions are tailored for efficiency, particularly in sectors requiring high accuracy in speech-to-text conversion, such as medical reporting and language education. With a strong foothold in domestic markets, the company leverages its deep technical capabilities to maintain a defensible position against larger, more generalized competitors. Its consulting and support services further enhance customer retention and long-term revenue streams.
In FY 2024, Advanced Media reported revenue of JPY 6.0 billion, with net income reaching JPY 1.0 billion, reflecting a robust net margin of approximately 16.8%. Operating cash flow stood at JPY 1.5 billion, indicating efficient cash generation. Capital expenditures were modest at JPY -185 million, suggesting a capital-light business model focused on software and licensing rather than heavy infrastructure investment.
The company’s diluted EPS of JPY 64.8 underscores its earnings power, supported by high-margin licensing and service revenues. With JPY 4.95 billion in cash and equivalents against JPY 2.68 billion in total debt, Advanced Media maintains a solid liquidity position, enabling flexibility for R&D or strategic acquisitions without overleveraging.
Advanced Media’s balance sheet is healthy, with cash reserves nearly double its total debt. The low debt-to-equity ratio suggests prudent financial management. The firm’s JPY 4.95 billion cash position provides a buffer against market volatility, while its JPY 2.68 billion debt is manageable given stable cash flows.
The company has demonstrated consistent profitability, with a dividend per share of JPY 27.5, appealing to income-focused investors. Growth is likely driven by expanding applications of AmiVoice in healthcare and logistics, though reliance on domestic markets may limit near-term scalability without international diversification.
With a market cap of JPY 15.97 billion and a beta of 0.52, Advanced Media is viewed as a stable, low-volatility investment in the tech sector. The valuation reflects expectations of steady, rather than explosive, growth, aligned with its niche focus and recurring revenue model.
Advanced Media’s strategic advantage lies in its specialized AmiVoice technology, which is difficult to replicate. The outlook remains positive, particularly if the company expands into adjacent markets like AI-driven analytics or international sectors. However, competition from global tech giants could pose long-term challenges unless innovation is sustained.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |