Data is not available at this time.
Internet Initiative Japan Inc. (IIJ) is a leading Japanese telecommunications and IT services provider, specializing in internet connectivity, cloud solutions, and systems integration. The company operates through two primary segments: Network Services and Systems Integration, and ATM Operation Business. IIJ's core revenue model is built on recurring service contracts, including WAN, SDN, multi-cloud networking, and managed security solutions, catering to enterprises, government agencies, and educational institutions. The company has carved a niche in Japan's competitive telecom sector by offering hybrid cloud integration, IoT solutions, and specialized industry applications, positioning itself as a one-stop provider for digital transformation needs. IIJ differentiates itself through its IIJ Cloud Exchange platform, which seamlessly connects multiple cloud environments, and its robust security offerings, including DDoS protection and malware analysis. With a strong foothold in Japan's enterprise market, IIJ leverages its deep technical expertise and partnerships with global cloud providers like AWS and Microsoft to deliver scalable, secure, and high-performance networking solutions.
For FY 2024, IIJ reported revenue of JPY 276.1 billion, with net income reaching JPY 19.8 billion, reflecting a net margin of approximately 7.2%. The company generated JPY 40.8 billion in operating cash flow, demonstrating solid cash conversion from its service-based model. Capital expenditures stood at JPY 11.7 billion, indicating disciplined investment in network infrastructure and cloud capabilities.
IIJ's diluted EPS of JPY 111.23 underscores its earnings power, supported by high-margin cloud and security services. The company's capital efficiency is evident in its ability to maintain profitability while investing in growth areas like IoT and multi-cloud networking, with operating cash flow covering capex by a factor of 3.5x.
IIJ maintains a robust balance sheet with JPY 45.5 billion in cash and equivalents against total debt of JPY 30.2 billion, indicating a conservative leverage profile. The company's liquidity position is strong, with ample cash reserves to fund operations and strategic initiatives without over-reliance on debt financing.
IIJ has demonstrated consistent growth in its high-value cloud and security services, aligning with Japan's digital transformation trends. The company pays a dividend of JPY 35 per share, offering a modest yield while retaining sufficient cash for reinvestment in next-generation networking and IoT solutions.
With a market capitalization of JPY 466.1 billion and a beta of 0.35, IIJ is valued as a stable, low-volatility player in Japan's telecom sector. The market appears to price in steady growth from IIJ's hybrid cloud and enterprise networking offerings, with limited exposure to cyclical downturns.
IIJ's strategic advantages lie in its integrated service portfolio, deep enterprise relationships, and expertise in secure, scalable networking solutions. The company is well-positioned to benefit from Japan's accelerating cloud adoption and 5G rollout, though it faces competition from larger telecom operators and global cloud providers. IIJ's focus on high-margin managed services and IoT applications should support sustained profitability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |