Data is not available at this time.
SAKURA Internet Inc. operates as a specialized provider of internet infrastructure services in Japan, focusing on hosting, cloud solutions, and dedicated server offerings. The company serves businesses requiring reliable, scalable IT infrastructure, differentiating itself through localized support and competitive pricing in a market dominated by larger global players. Its diversified portfolio includes VPS, dedicated servers, and cloud services, catering to SMEs and enterprises seeking cost-effective, high-performance solutions. SAKURA Internet also engages in software development, multimedia production, and real estate leasing, though its core revenue stems from hosting and connectivity services. Positioned as a regional challenger, the company leverages its deep understanding of Japanese regulatory and technical requirements to maintain a loyal customer base. While it faces intense competition from global cloud providers, its niche focus on domestic clients provides stability amid broader industry consolidation.
SAKURA Internet reported revenue of JPY 31.4 billion for FY2025, with net income of JPY 2.9 billion, reflecting a net margin of approximately 9.4%. Operating cash flow stood at JPY 5.8 billion, though significant capital expenditures (JPY -18.6 billion) indicate heavy investment in infrastructure, likely to support future growth in cloud and hosting services.
The company’s diluted EPS of JPY 75.23 demonstrates moderate earnings power, supported by stable demand for its core services. Capital efficiency appears constrained by high capex, but its cash position (JPY 29.5 billion) and manageable debt (JPY 23.6 billion) suggest capacity to fund expansion without excessive leverage.
SAKURA Internet maintains a solid balance sheet with JPY 29.5 billion in cash and equivalents against JPY 23.6 billion in total debt, indicating liquidity coverage. The negative free cash flow due to elevated capex warrants monitoring, but the absence of acute solvency risks is evident given its JPY 124.4 billion market capitalization.
Growth is likely driven by Japan’s digital transformation, though the dividend payout (JPY 4 per share) remains modest, reflecting a reinvestment-focused strategy. The company’s capex-heavy model suggests prioritization of infrastructure scalability over immediate shareholder returns.
At a market cap of JPY 124.4 billion, the stock trades at a P/E of approximately 42x (based on FY2025 earnings), implying high growth expectations. The beta of 0.755 indicates lower volatility relative to the broader market, possibly due to its niche positioning.
SAKURA Internet’s regional expertise and diversified service suite provide resilience, but competition from global cloud providers poses long-term challenges. Strategic focus on high-margin cloud services and partnerships could enhance its market position, though execution risks remain tied to capex discipline and technological adaptability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |