Data is not available at this time.
J Escom Holdings, Inc. operates as a specialized retailer catering to the hairdressing and beauty sectors in Japan and South Korea. The company’s core revenue model revolves around selling consumables to salons, supplemented by consulting services, mail-order sales, and digital marketing initiatives. Its diversified segments—Beauty and Beauty Business, Consulting Business, Mail Order Business, and Digital Marketing Business—allow it to capture multiple revenue streams within the beauty industry. The company’s historical focus on salon professionals positions it as a niche player with deep sector expertise, though competition from broader retail and e-commerce platforms presents challenges. J Escom’s consulting and digital marketing arms provide additional value-added services, differentiating it from pure-play distributors. However, its market share remains modest compared to larger consumer cyclical retailers in Japan. The company’s legacy since 1968 lends credibility, but its ability to adapt to digital transformation and shifting consumer preferences will be critical for sustained relevance.
In FY 2024, J Escom reported revenue of JPY 1.59 billion but recorded a net loss of JPY 295 million, reflecting operational challenges. The negative operating cash flow of JPY 361 million and minimal capital expenditures (JPY 41 million) suggest constrained liquidity and limited reinvestment. The diluted EPS of -JPY 25.53 underscores profitability pressures, likely tied to competitive dynamics or cost inefficiencies in its core segments.
The company’s negative net income and operating cash flow indicate weak earnings power in the current fiscal year. With no dividend payouts and a focus on preserving cash (JPY 963 million on hand), J Escom appears to prioritize financial stability over shareholder returns. The capital-light model in digital marketing and consulting may offer scalability, but the beauty consumables segment’s margins remain under pressure.
J Escom maintains a moderate debt level (JPY 659 million) against cash reserves of JPY 963 million, suggesting manageable leverage. However, the negative cash flow from operations raises liquidity concerns. The absence of dividends aligns with its conservative financial posture, though the lack of profitability may limit flexibility for strategic investments or debt reduction.
The company’s revenue decline and net losses highlight stagnant growth, with no recent dividend distributions. Its multi-segment approach offers diversification but has yet to translate into sustainable expansion. The digital marketing and consulting segments could present growth avenues, but execution risks persist given the competitive landscape and reliance on traditional salon networks.
With a market cap of JPY 1.83 billion and a beta of 0.14, J Escom is viewed as a low-volatility, small-cap stock. The negative earnings and lack of dividends likely dampen investor enthusiasm, though its niche market position may attract value-oriented investors if turnaround efforts materialize.
J Escom’s deep industry relationships and diversified service offerings provide a foundation for recovery, but profitability must improve to justify its valuation. The company’s ability to leverage digital channels and optimize costs will be pivotal. Near-term challenges persist, but long-term potential hinges on revitalizing its core beauty business and scaling higher-margin consulting and digital services.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |