investorscraft@gmail.com

Intrinsic ValueGMO GlobalSign Holdings K.K. (3788.T)

Previous Close¥2,247.00
Intrinsic Value
Upside potential
Previous Close
¥2,247.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GMO GlobalSign Holdings K.K. operates as a key player in Japan's IT services sector, specializing in hosting and security solutions. The company provides cloud-based infrastructure, domain registration, and digital certificate services, catering to businesses requiring robust online security and reliability. Its acquisition of GlobalSign in 2019 strengthened its position in the global PKI (Public Key Infrastructure) market, enhancing its cybersecurity offerings. The firm serves a diverse clientele, from SMEs to enterprises, leveraging its technological expertise to maintain a competitive edge in Japan and select international markets. GMO GlobalSign differentiates itself through integrated solutions that combine hosting, SSL certificates, and identity verification, addressing growing demand for secure digital transactions. The company operates in a high-growth industry, where cloud adoption and cybersecurity concerns drive sustained demand. Its market position is reinforced by its parent company, GMO Internet Group, which provides synergies in technology and distribution.

Revenue Profitability And Efficiency

In FY 2024, GMO GlobalSign reported revenue of ¥19.17 billion, with net income of ¥854.56 million, reflecting a net margin of approximately 4.5%. Operating cash flow stood at ¥2.81 billion, indicating healthy cash generation. Capital expenditures were modest at ¥147 million, suggesting efficient reinvestment relative to revenue. The company’s profitability metrics highlight steady operational performance despite competitive pressures in the IT services sector.

Earnings Power And Capital Efficiency

The company’s diluted EPS of ¥74.17 demonstrates its ability to convert revenue into shareholder returns. With a cash balance of ¥8.46 billion against total debt of ¥3.02 billion, GMO GlobalSign maintains a conservative leverage profile. Its operating cash flow coverage of debt obligations is strong, supporting financial flexibility for growth initiatives or strategic acquisitions in cybersecurity and cloud services.

Balance Sheet And Financial Health

GMO GlobalSign’s balance sheet remains solid, with cash and equivalents covering nearly three times its total debt. The low debt-to-equity ratio underscores prudent financial management. Liquidity is robust, providing a buffer against market volatility. The company’s capital structure aligns with its growth strategy, prioritizing stability while retaining capacity for opportunistic investments in technology and market expansion.

Growth Trends And Dividend Policy

Revenue growth has been steady, supported by demand for cloud and security services. The company pays a dividend of ¥36.47 per share, reflecting a commitment to returning capital to shareholders. While dividend yields are moderate, the payout ratio remains sustainable, balancing shareholder returns with reinvestment needs. Future growth may hinge on expanding its cybersecurity solutions and leveraging cross-selling opportunities within the GMO Internet ecosystem.

Valuation And Market Expectations

With a market cap of ¥23.55 billion and a beta of 0.808, GMO GlobalSign is viewed as a relatively stable investment within the tech sector. The valuation reflects expectations of gradual growth, aligned with industry trends in cloud adoption and digital security. Investors likely price in the company’s niche expertise and potential for margin improvement as it scales its higher-margin security services.

Strategic Advantages And Outlook

GMO GlobalSign benefits from its affiliation with GMO Internet Group, which provides brand credibility and cross-platform synergies. Its focus on cybersecurity positions it well in a regulatory environment emphasizing data protection. The outlook remains positive, driven by sustained demand for cloud infrastructure and PKI solutions, though competition and technological shifts require ongoing innovation to maintain market relevance.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount