Data is not available at this time.
FISCO Ltd. operates as a specialized financial information and investment support services provider in Japan, catering to both domestic and international markets. The company generates revenue through subscription-based platforms like CLUB FISCO, which delivers real-time financial data, stock analysis, and AI-driven price predictions, alongside IR consulting and multilingual communication services. Its diversified offerings position it within the competitive financial data and stock exchanges sector, where it competes with larger global players by focusing on niche, high-value services. FISCO’s market position is reinforced by its deep expertise in Japanese and overseas financial instruments, including bonds, commodities, and emerging markets. The company’s AI-driven tools and real-time analytics differentiate it, though its scale remains modest compared to industry giants. Its headquarters in Tokyo allows it to leverage Japan’s robust financial ecosystem while targeting global expansion through digital platforms and multilingual support.
FISCO reported revenue of ¥867.9 million in FY2024, but its net income stood at a loss of ¥530.7 million, reflecting operational challenges. The negative operating cash flow of ¥39.9 million and minimal capital expenditures (¥36.9 million) suggest limited reinvestment, possibly due to cost pressures or strategic pivots. The diluted EPS of -¥11.58 underscores profitability struggles, likely tied to competitive or technological headwinds.
The company’s negative earnings and cash flow indicate weak capital efficiency, with no clear near-term path to profitability. The absence of significant debt (¥8 million) mitigates financial risk, but the lack of positive operating cash flow raises questions about sustainable earnings power. FISCO’s AI and subscription services may require further scaling to achieve economies of scale.
FISCO maintains a conservative balance sheet, with ¥203.4 million in cash and equivalents against negligible debt. The low leverage ratio suggests financial stability, but the negative net income and cash flow highlight liquidity risks. The company’s ability to fund operations without additional financing remains uncertain given current burn rates.
Growth appears stagnant, with no dividend payouts and declining profitability. The lack of capex signals limited expansion efforts, though AI and digital services could offer long-term upside if monetized effectively. Investor returns are currently nonexistent, reflecting the company’s focus on restructuring or niche market penetration.
With a market cap of ¥7.2 billion and a beta of 0.47, FISCO is viewed as a low-volatility but high-risk play due to its unprofitability. The valuation likely hinges on speculative bets around its AI tools or potential turnaround, though current metrics do not justify premium pricing.
FISCO’s strengths lie in its specialized financial data offerings and AI capabilities, but execution risks persist. The outlook remains cautious unless the company demonstrates improved monetization or cost control. Its niche focus could attract strategic partnerships, but operational turnaround is critical for sustained relevance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |