Data is not available at this time.
Media Kobo, Inc. operates in the digital content services sector, specializing in fortune-telling and lifestyle content primarily targeting women. The company leverages a multi-platform distribution strategy, including websites, mobile carriers, and third-party platforms like Apple and Google, to monetize its content. Its core revenue streams include subscription-based one-on-one fortune-telling services, in-house developed applications, and content production contracts. Media Kobo also engages in IP alliances, expanding its reach through collaborations. Positioned in Japan's competitive digital content market, the company differentiates itself with niche offerings tailored to female audiences, though it faces challenges from broader entertainment and lifestyle platforms. Its focus on personalized services and proprietary apps provides a defensible niche, but scalability remains a key consideration given the fragmented nature of the industry.
Media Kobo reported revenue of ¥2.01 billion for FY 2024, reflecting its ability to monetize digital content despite a net loss of ¥271 million. The negative net income and diluted EPS of -¥26.89 highlight profitability challenges, likely due to high operating costs or competitive pressures. Operating cash flow of ¥44.2 million suggests some operational resilience, though capital expenditures of -¥136.4 million indicate ongoing investments in content and technology.
The company's earnings power is constrained by its recent net loss, though its cash position of ¥1.96 billion provides liquidity. Capital efficiency appears mixed, with significant expenditures offsetting modest operating cash flow. The debt-to-equity ratio, inferred from total debt of ¥1.29 billion, suggests moderate leverage, but profitability improvements are needed to enhance returns on invested capital.
Media Kobo maintains a solid liquidity position with ¥1.96 billion in cash and equivalents, which could support near-term operations. However, total debt of ¥1.29 billion introduces financial leverage, requiring careful management. The balance sheet reflects a focus on content development, as seen in capital expenditures, but the net loss underscores the need for cost optimization or revenue diversification.
Growth trends are unclear due to the FY 2024 net loss, though the dividend payout of ¥3 per share signals a commitment to shareholder returns. The company's focus on digital content and IP alliances could drive future expansion, but profitability must improve to sustain dividends. The niche market positioning offers growth potential, but execution risks remain.
With a market cap of ¥5.34 billion, Media Kobo trades at a premium to its revenue, reflecting investor expectations for niche market success. The negative beta of -0.075 suggests low correlation with broader markets, possibly due to its specialized offerings. However, the net loss and high capex may weigh on valuation until profitability stabilizes.
Media Kobo's strategic advantages lie in its targeted content and proprietary platforms, which cater to a loyal user base. The outlook hinges on monetizing its IP alliances and improving operational efficiency. While the digital content market offers growth opportunities, the company must address profitability to capitalize on its niche positioning and sustain long-term competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |