Data is not available at this time.
Ming Fai International Holdings Limited operates as a specialized manufacturer and global distributor of comprehensive hospitality supplies, serving hotels and related sectors worldwide. Its core revenue model is built on B2B sales of an extensive product portfolio spanning guest room amenities, electronic supplies, lobby and janitorial equipment, tableware, linens, and ceramic collections. The company operates within the consumer defensive sector, specifically the household and personal products industry, providing essential, non-discretionary items to the global hospitality market. Founded in 1980 and headquartered in Hong Kong, Ming Fai has established a robust international distribution network across North America, Europe, China, Australia, and Asia Pacific regions. Its market positioning leverages decades of industry expertise, offering one-stop solutions for hotel operators seeking reliable, quality-certified supplies. The company competes through product diversification, supply chain efficiency, and long-term client relationships in the cyclical hospitality industry.
The company generated HKD 2.31 billion in revenue for the period, demonstrating substantial scale in its niche market. Net income reached HKD 143.2 million, reflecting efficient cost management and operational execution. Operating cash flow of HKD 113.1 million indicates healthy cash generation from core business activities, supporting ongoing operations and strategic investments.
Ming Fai delivered diluted EPS of HKD 0.20, demonstrating satisfactory earnings power relative to its market capitalization. The company maintained disciplined capital allocation with capital expenditures of HKD 77.8 million, indicating prudent investment in maintaining production capabilities and supporting future growth initiatives without excessive spending.
The balance sheet remains solid with HKD 328.6 million in cash and equivalents providing ample liquidity. Total debt of HKD 46.1 million is modest, resulting in a conservative leverage profile. This financial structure supports operational flexibility and provides resilience against industry cyclicality.
The company has established a shareholder-friendly dividend policy, distributing HKD 0.10 per share. This represents a 50% payout ratio based on reported EPS, indicating a commitment to returning capital to investors while retaining earnings for reinvestment and growth opportunities in the global hospitality market.
With a market capitalization of approximately HKD 752.8 million, the company trades at reasonable valuation multiples relative to its earnings and cash flow generation. The low beta of 0.23 suggests the market perceives the stock as defensive, with limited correlation to broader market movements.
Ming Fai's strategic advantages include its extensive product portfolio, established global distribution network, and decades of industry expertise. The company is well-positioned to benefit from the recovery and growth in global hospitality markets, though it remains exposed to industry cyclicality and regional economic conditions affecting travel and tourism sectors.
Company annual reportHong Kong Stock Exchange filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |