Data is not available at this time.
ODK Solutions Company, Ltd. operates in the Information Technology Services sector, specializing in business process outsourcing (BPO) with a focus on niche educational and financial solutions. The company's core revenue model is driven by its diversified service offerings, including entrance-examination solutions for universities, securities trading support, and clinical examination systems. Its UCARO platform enhances operational efficiency for academic institutions, while its partnerships with tools like Zendesk and HireVue expand its footprint in customer service automation. ODK Solutions has carved a distinct position in Japan's BPO market by combining domain expertise in education and finance with technological integration. The company’s ability to tailor solutions for institutional clients provides a competitive edge in a fragmented industry. While it operates in a competitive space dominated by larger IT service providers, its specialized focus on education and regulatory compliance (e.g., individual number solutions) allows it to maintain steady demand. The firm’s long-standing presence since 1963 underscores its adaptability, though its growth is tempered by reliance on domestic markets and mid-sized enterprise clients.
In FY 2024, ODK Solutions reported revenue of ¥5.87 billion, with net income of ¥266.8 million, reflecting a net margin of approximately 4.5%. Operating cash flow stood at ¥1.08 billion, indicating healthy cash conversion, though capital expenditures of ¥582.2 million suggest ongoing investments in technology and service infrastructure. The company’s moderate profitability aligns with its mid-tier position in the BPO sector.
The company’s diluted EPS of ¥32.95 demonstrates modest earnings power, supported by stable demand for its educational and financial outsourcing services. Capital efficiency is adequate, with operating cash flow covering capex, though reinvestment levels indicate a focus on maintaining technological relevance rather than aggressive expansion.
ODK Solutions maintains a solid balance sheet, with ¥2.86 billion in cash and equivalents against total debt of ¥878 million, reflecting a conservative leverage profile. The liquidity position is robust, providing flexibility for operational needs or incremental investments without straining financial stability.
Growth appears steady but unspectacular, with the company prioritizing sustainable operations over rapid scaling. A dividend of ¥10 per share signals a commitment to shareholder returns, though the yield remains modest given the current market capitalization. The lack of explicit revenue growth metrics suggests a focus on stability in its core markets.
With a market cap of ¥4.64 billion and a beta of 0.29, ODK Solutions is perceived as a low-volatility, niche player. The valuation reflects its steady but limited growth prospects, trading at a P/E multiple that aligns with smaller-cap IT service providers in Japan.
ODK Solutions’ strategic advantage lies in its specialized BPO services, particularly in education and compliance, which benefit from recurring institutional demand. However, its outlook is tempered by reliance on domestic markets and the need to innovate against larger competitors. The company’s longevity and cash flow stability provide a foundation, but diversification or technological upgrades may be required to sustain long-term relevance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |