Data is not available at this time.
Pacific Systems Corporation operates as a specialized IT services provider in Japan, focusing on system sales, software development, and equipment distribution. The company serves diverse industries, including manufacturing, distribution, and financial services, with solutions like CRM packages, ERP systems, and conferencing solutions. Its niche expertise in image processing, agricultural support systems, and photogrammetric services positions it as a regional leader in tailored digital transformation. The firm benefits from its subsidiary relationship with Taiheiyo Cement Corporation, which provides stability and cross-industry collaboration opportunities. Pacific Systems differentiates itself through domain-specific software, such as mine/crushed industry solutions and gift certificate management systems, addressing underserved verticals. While competing in a fragmented IT services market, its integration capabilities and long-standing client relationships reinforce its mid-tier market position.
Pacific Systems reported revenue of ¥10.93 billion (JPY) for FY2024, with net income of ¥580 million, reflecting a 5.3% net margin. Operating cash flow stood at ¥1.3 billion, demonstrating solid cash conversion. Capital expenditures were modest at ¥157 million, indicating a capital-light model focused on software and services rather than heavy infrastructure investment.
The company generated diluted EPS of ¥392.04, supported by efficient operations and low debt levels. With minimal total debt of ¥214 million against ¥2.74 billion in cash, Pacific Systems maintains strong earnings quality and financial flexibility. Its beta of -0.017 suggests low correlation to broader market movements, potentially due to its niche focus.
Pacific Systems boasts a robust balance sheet, with cash and equivalents covering 12.8x its total debt. The debt-free operational profile and ¥2.74 billion liquidity reserve provide ample cushion for R&D or strategic acquisitions. Shareholders’ equity remains healthy, underpinned by consistent profitability and disciplined capital allocation.
The company’s growth is driven by sector-specific IT adoption, though its small market cap (¥6.91 billion) limits scalability. It pays a dividend of ¥134 per share, offering a yield aligned with Japanese IT sector norms. Future expansion may hinge on leveraging parent company synergies or vertical-specific software demand.
Trading at a market cap of ¥6.91 billion, Pacific Systems is valued at ~0.63x revenue, reflecting its niche positioning and moderate growth prospects. The negative beta implies investor perception as a defensive holding within Japan’s technology services segment.
Pacific Systems’ strength lies in its specialized solutions and Taiheiyo Cement’s backing. However, reliance on the domestic market and competition from larger IT firms pose challenges. Strategic partnerships or vertical expansion could enhance its growth trajectory in Japan’s digitization wave.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |