Previous Close | ¥615.00 |
Intrinsic Value | ¥0.00 |
Upside potential | -100% |
Data is not available at this time.
Asteria Corporation operates in the competitive software application sector, specializing in data integration and automation solutions. Its flagship product, ASTERIA Warp, enables non-programming operational automation, catering to businesses seeking efficiency in data workflows. The company also offers SnapCal for calendar integration, lino for collaborative canvas services, and Platio for IoT app development, positioning itself as a versatile provider of niche productivity tools. With a focus on middleware and IoT, Asteria serves enterprises looking to streamline operations without extensive coding. The company’s consulting and training services further enhance its value proposition, creating recurring revenue streams. Despite its innovative offerings, Asteria competes in a crowded market dominated by larger players, requiring continuous differentiation through specialized solutions and customer support. Its Tokyo headquarters and Japanese market base provide regional stability, but global expansion remains a challenge given the competitive landscape.
Asteria reported revenue of JPY 2.9 billion for FY 2024, reflecting its niche market presence. However, the company faced significant challenges with a net loss of JPY 1.8 billion, driven by operational inefficiencies or strategic investments. Operating cash flow remained positive at JPY 630 million, suggesting some resilience in core operations, while capital expenditures of JPY 122 million indicate restrained investment activity.
The company’s diluted EPS of -JPY 107.84 underscores its current lack of profitability, likely due to high costs or subdued demand. Despite this, its operating cash flow suggests underlying cash generation potential, though capital efficiency metrics remain weak given the net loss. The balance between R&D spending and revenue growth will be critical for future earnings improvement.
Asteria maintains a solid liquidity position with JPY 1.7 billion in cash and equivalents, providing a buffer against its JPY 457 million in total debt. The low debt level relative to cash reserves indicates manageable leverage, though the net loss raises questions about sustained financial health if profitability does not recover.
Growth trends appear muted, with the net loss overshadowing revenue performance. The company’s dividend payout of JPY 8 per share suggests a commitment to shareholder returns, but sustainability may be questionable without a return to profitability. Future growth will depend on product adoption and cost management.
With a market cap of JPY 8.5 billion and a beta of 1.07, Asteria is viewed as slightly more volatile than the market. Investors likely price in turnaround potential, but the persistent net loss and competitive pressures temper optimism. Valuation multiples are not meaningful given negative earnings.
Asteria’s focus on automation and IoT middleware provides a differentiated niche, but execution risks remain. The outlook hinges on improving profitability and expanding its customer base. Regional strength in Japan offers stability, but broader adoption of its solutions will be necessary for sustained growth.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |