Data is not available at this time.
Oji Holdings Corporation is a diversified Japanese conglomerate operating primarily in the pulp and paper industry, with a strong presence in both domestic and international markets. The company’s operations are segmented into Household and Industrial Materials, Functional Materials, Forest Resources and Environment Marketing, and Printing and Communications Media. Its core revenue model is built on manufacturing and selling paper-based products, including packaging materials, household paper goods, and specialty papers, alongside forest resource management and real estate ventures. Oji Holdings holds a dominant position in Japan’s paper industry, leveraging its long-standing expertise and vertically integrated supply chain to maintain cost efficiency and product quality. The company’s diversified portfolio mitigates sector-specific risks while capitalizing on growing demand for sustainable packaging and hygiene products. Its international footprint provides additional growth avenues, particularly in emerging markets where paper consumption is rising. Oji’s strategic focus on functional materials, such as adhesive films and thermal papers, further strengthens its competitive edge in niche markets.
Oji Holdings reported revenue of JPY 1.70 trillion for FY 2024, with net income of JPY 50.81 billion, reflecting a net margin of approximately 3.0%. Operating cash flow stood at JPY 202.90 billion, indicating robust cash generation capabilities. Capital expenditures totaled JPY 115.02 billion, suggesting ongoing investments in production capacity and efficiency improvements. The company’s ability to convert revenue into operating cash flow underscores its operational efficiency.
Diluted EPS for FY 2024 was JPY 51.3, demonstrating stable earnings power despite macroeconomic headwinds. The company’s capital efficiency is supported by its vertically integrated operations, which optimize resource utilization. Oji’s focus on high-margin functional materials and cost management initiatives enhances its return on invested capital, though debt levels remain a consideration for long-term sustainability.
Oji Holdings’ balance sheet shows JPY 58.09 billion in cash and equivalents against total debt of JPY 736.72 billion, indicating a leveraged position. The debt-to-equity ratio suggests moderate financial risk, though the company’s strong cash flow generation provides a buffer. Its liquidity position is adequate, supported by consistent operating cash flows and access to capital markets.
Oji Holdings has maintained a steady dividend policy, with a dividend per share of JPY 24 for FY 2024. Growth trends are driven by demand for sustainable packaging and hygiene products, particularly in international markets. The company’s investments in functional materials and forest resources aim to capture long-term growth opportunities, though near-term performance may be influenced by raw material cost volatility.
With a market capitalization of JPY 639.26 billion, Oji Holdings trades at a moderate valuation relative to its earnings and cash flow. The low beta of 0.049 reflects its defensive positioning within the basic materials sector. Market expectations appear balanced, factoring in the company’s stable earnings and growth initiatives amid sector-specific challenges.
Oji Holdings benefits from its diversified product portfolio, vertical integration, and strong market position in Japan. The company’s focus on sustainability and functional materials aligns with global trends, providing a competitive edge. Near-term challenges include raw material cost pressures and debt management, but its long-term outlook remains positive, supported by strategic investments and demand for paper-based solutions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |