Data is not available at this time.
Vicon Holdings Limited operates as a specialized contractor in Hong Kong's competitive construction sector, primarily focused on foundation works and ancillary services. Its core revenue model is project-based, derived from executing piling construction, ELS works, pile cap construction, and general building works for a diverse client base that includes major property developers, project owners, contractors, and public sector entities. The company also generates supplementary income through the strategic lease of its construction machinery, providing an additional revenue stream that leverages its capital assets. Operating within the capital-intensive and cyclical engineering and construction industry, Vicon's market position is that of a niche player, reliant on the health of Hong Kong's real estate and infrastructure development pipeline. Its success is tied to securing contracts in a market often dominated by larger firms, requiring a focus on operational efficiency and specialized expertise to maintain competitiveness.
The company reported revenue of HKD 303.9 million for the period. Profitability was modest, with net income of HKD 4.83 million, indicating thin margins that are characteristic of the competitive contracting industry. Operating cash flow of HKD 10.7 million was positive, suggesting core operations are generating cash, though capital expenditures were minimal.
Diluted earnings per share stood at HKD 0.0101, reflecting the company's current earnings power on its substantial share base. The positive operating cash flow, which exceeded net income, points to reasonable quality of earnings. The capital expenditure was low relative to operating cash flow, indicating a capital-light model for its service-based operations.
The balance sheet appears conservatively managed with a strong liquidity position, evidenced by cash and equivalents of HKD 30.4 million. Total debt is a manageable HKD 8.5 million, resulting in a robust net cash position. This provides a significant buffer against the cyclicality and project-based risks inherent in its business.
The company did not pay a dividend, which is consistent with a strategy of retaining capital to fund operations and potential growth within its project-based business model. Historical performance and future growth are directly tied to the award of new construction contracts in the Hong Kong market.
With a market capitalization of approximately HKD 86.3 million, the market values the company at a significant discount to its annual revenue. A beta of 0.6 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its small size and niche focus.
Its key advantages include a specialized service offering and a strong, liquid balance sheet that provides operational flexibility. The outlook is intrinsically linked to the demand for construction and infrastructure projects in Hong Kong, making its fortunes cyclical and dependent on economic and regulatory factors influencing development activity.
Company Annual Report
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |