Data is not available at this time.
Kingsoft Corporation Limited operates as a diversified technology company with two primary segments: Office Software and Services, and Entertainment Software. Its flagship product, WPS Office, is a leading office productivity suite competing directly with global giants in Mainland China and internationally, generating revenue through software licensing and subscription services. The company also develops and publishes a portfolio of PC and mobile games, leveraging its research and development expertise to create engaging entertainment experiences. This dual-segment approach provides diversified revenue streams while maintaining a strong foothold in China's competitive technology landscape. Kingsoft holds a significant market position in the domestic office software sector, benefiting from local market expertise and government support for domestic technology solutions. Its long operating history since 1988 has established brand recognition and customer loyalty, particularly within the Chinese market where it navigates both consumer and enterprise software demands.
Kingsoft generated HKD 10.3 billion in revenue with net income of HKD 1.55 billion, demonstrating solid profitability. The company maintains efficient operations with strong operating cash flow of HKD 4.59 billion significantly exceeding capital expenditures, indicating effective conversion of revenue into cash. This cash generation capability supports both operational needs and strategic investments in its dual business segments.
The company demonstrates substantial earnings power with diluted EPS of HKD 1.16, reflecting effective monetization of its software and gaming assets. Strong operating cash flow generation relative to net income indicates high-quality earnings. The modest capital expenditure requirements compared to cash flow generation suggest capital-efficient business models in both software and gaming segments.
Kingsoft maintains an exceptionally strong financial position with HKD 23.8 billion in cash and equivalents against HKD 3.02 billion in total debt, resulting in a net cash position. This robust liquidity provides significant financial flexibility for strategic investments, research and development initiatives, and potential market expansion opportunities while weathering economic uncertainties.
The company has established a shareholder return policy with a dividend per share of HKD 0.15, representing a payout from its substantial earnings and cash reserves. This balanced approach supports both growth investments through retained earnings and direct returns to shareholders, reflecting management's confidence in sustainable cash generation capabilities across both business segments.
With a market capitalization of approximately HKD 48.7 billion, the market values Kingsoft at a premium to its earnings, reflecting expectations for continued growth in both office software and gaming segments. The beta of 0.415 indicates lower volatility than the broader market, suggesting perceived stability in its business model and cash flow generation.
Kingsoft's strategic advantages include its dominant position in China's office software market through WPS Office and its diversified entertainment software portfolio. The outlook remains positive given strong cash reserves for R&D investment, domestic market expertise, and the growing demand for digital productivity tools and gaming content in its core markets, though it faces intense competition in both segments.
Company Annual ReportHong Kong Stock Exchange FilingsBloomberg Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |