Data is not available at this time.
Medical Data Vision Co., Ltd. operates in Japan's healthcare information services sector, specializing in medical data integration and analytics. The company provides critical infrastructure for medical institutions, pharmaceutical firms, and research entities by offering data analysis, consulting, and portal site development. Its services enable stakeholders to derive actionable insights from complex healthcare datasets, positioning it as a key intermediary in Japan's digitizing medical ecosystem. The firm’s revenue model hinges on subscription-based data services, software licensing, and consulting engagements, catering to a niche but growing demand for evidence-based healthcare decision-making. Despite competition from global health IT players, Medical Data Vision maintains a strong domestic presence due to its deep understanding of Japan’s regulatory landscape and localized data requirements. Its partnerships with insurers and academic institutions further solidify its role as a trusted data aggregator in a market increasingly reliant on real-world evidence.
In FY 2024, the company reported revenue of ¥5.91 billion but faced a net loss of ¥791 million, reflecting operational challenges. Negative operating cash flow of ¥878 million and modest capital expenditures of ¥154 million suggest potential reinvestment constraints. The diluted EPS of -¥20.73 underscores profitability pressures, possibly tied to competitive or cost structure inefficiencies in its service delivery model.
The absence of debt and ¥1.35 billion in cash reserves provides liquidity, but negative earnings and cash flow raise questions about sustainable capital allocation. The firm’s ability to monetize its data assets and consulting expertise will be critical to improving return on invested capital, particularly as healthcare analytics demand grows.
With no debt and cash holdings covering short-term obligations, the balance sheet remains low-risk. However, the lack of leverage may indicate conservative growth strategies or limited investment opportunities. The net loss and cash burn necessitate close monitoring of working capital trends to ensure stability.
Despite profitability challenges, the company maintained a dividend of ¥6.5 per share, signaling commitment to shareholder returns. Growth prospects hinge on expanding its data service offerings and leveraging Japan’s push for healthcare digitization, though near-term execution risks persist.
At a market cap of ¥14.5 billion and a beta of 0.96, the stock reflects moderate volatility relative to the market. Investors likely price in recovery potential, balancing current losses against long-term sector tailwinds.
The company’s proprietary datasets and entrenched relationships in Japan’s healthcare ecosystem are key differentiators. Success depends on scaling high-margin analytics services and improving cost controls. Regulatory tailwinds for data-driven healthcare could offset near-term headwinds if execution improves.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |