Data is not available at this time.
gumi Inc. operates in the competitive electronic gaming and multimedia sector, specializing in mobile online games with a presence in Japan and international markets. The company has diversified into blockchain and XR (extended reality) businesses, aiming to capitalize on emerging digital trends. Its core revenue model relies on in-game purchases, advertising, and potential blockchain-based monetization, though profitability remains challenged by high development costs and market saturation. gumi competes in a fast-evolving industry dominated by global giants, requiring continuous innovation to maintain relevance. The company’s niche focus on mobile gaming and experimental ventures into blockchain and XR reflects a strategy to differentiate itself, though execution risks persist given its financial struggles and the capital-intensive nature of these sectors.
In FY 2024, gumi reported revenue of ¥12.07 billion but posted a net loss of ¥5.93 billion, reflecting persistent profitability challenges. Operating cash flow was negative at ¥4.72 billion, exacerbated by weak earnings and limited cost controls. The company’s capital expenditures were modest at ¥57 million, suggesting restrained investment in growth initiatives. These metrics highlight inefficiencies in converting revenue into sustainable profits.
gumi’s diluted EPS of -¥150.03 underscores its inability to generate positive earnings, with negative operating cash flow further eroding capital efficiency. The company’s forays into blockchain and XR have yet to yield meaningful returns, raising questions about the allocation of limited resources. High development costs and competitive pressures continue to strain its earnings power, limiting financial flexibility.
gumi holds ¥4.78 billion in cash and equivalents against ¥4.24 billion in total debt, indicating a narrow liquidity buffer. The negative operating cash flow and recurring losses weaken its ability to service debt or fund growth organically. While the balance sheet is not critically leveraged, sustained losses could pressure solvency if not addressed through restructuring or external financing.
The company has not paid dividends, prioritizing cash preservation amid operational challenges. Growth prospects hinge on successful execution in blockchain and XR, though recent performance suggests limited traction. Revenue trends remain volatile, with profitability elusive, indicating a need for strategic realignment to stabilize operations and attract investor confidence.
With a market cap of ¥26.08 billion and a negative beta of -0.18, gumi’s valuation reflects high uncertainty and speculative interest. Investors appear cautious given its unprofitable track record, though the stock’s low correlation with broader markets may appeal to niche portfolios. Market expectations are muted, pending evidence of turnaround execution or breakthrough innovations.
gumi’s strengths lie in its mobile gaming expertise and early bets on blockchain and XR, though these have not yet translated into competitive advantages. The outlook remains uncertain, dependent on operational restructuring and successful monetization of new ventures. Without near-term profitability improvements, the company risks further erosion of shareholder value in a highly competitive landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |