Data is not available at this time.
Aiming Inc. is a Japanese gaming company specializing in the planning, development, and operation of online games across multiple platforms, including PCs, smartphones, and consoles. The company primarily targets the domestic market, leveraging Japan's strong gaming culture and high mobile penetration. Its revenue model is driven by in-game purchases, advertising, and subscription services, common in the free-to-play segment. Despite intense competition from global giants like GungHo and Square Enix, Aiming has carved a niche with mid-core and browser-based games. The company's ability to adapt to shifting player preferences and platform trends will be critical in maintaining its market position. However, its reliance on a few key titles and the cyclical nature of game popularity present ongoing risks. The broader industry context includes rising development costs and the need for continuous content updates to retain users, which pressures profitability for smaller players like Aiming.
In FY 2024, Aiming reported revenue of ¥17.1 billion but recorded a net loss of ¥341 million, reflecting margin pressures in a competitive market. Operating cash flow was negative ¥964 million, exacerbated by high development and marketing costs. Capital expenditures of ¥347 million suggest ongoing investments in game development, though the company’s cash position of ¥2.9 billion provides some liquidity cushion.
The company’s diluted EPS of -¥7.49 underscores its current lack of earnings power, likely due to underperforming game releases or high operational costs. With minimal debt (¥659,000), Aiming’s capital structure is lean, but its negative free cash flow raises concerns about sustainable reinvestment capabilities without external funding.
Aiming’s balance sheet remains relatively stable, with ¥2.9 billion in cash and negligible debt. However, the negative operating cash flow and net income indicate short-term financial strain. The absence of dividend payouts aligns with its focus on preserving capital for growth initiatives, though profitability must improve to ensure long-term viability.
Growth prospects hinge on successful game launches and user retention, but recent financials suggest challenges. The company does not pay dividends, prioritizing reinvestment in content and technology. Market trends favor mobile gaming, but Aiming must demonstrate scalability to capitalize on this demand.
With a market cap of ¥11.6 billion and a beta of 0.24, Aiming is viewed as a low-volatility stock, possibly due to its niche focus. Investors likely await turnaround signs, as the current valuation reflects skepticism about near-term profitability.
Aiming’s deep understanding of the Japanese gaming market is a key strength, but execution risks persist. The outlook depends on its ability to monetize new titles efficiently and control costs. Partnerships or diversification into adjacent entertainment segments could provide growth avenues, though competition remains fierce.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |