Data is not available at this time.
Hatena Co., Ltd. operates as a niche player in Japan's internet content and information sector, specializing in platform services, content marketing, and technology solutions. The company's diversified portfolio includes Hatena Blog, Hatena Bookmark, and Mackerel, catering to both individual users and corporate clients. Its revenue model hinges on advertising, subscription-based services, and collaborative development projects, positioning it as a hybrid between a content aggregator and a SaaS provider. While Hatena lacks the scale of global competitors, its localized expertise and community-driven platforms like Kakuyomu and Magano carve out a defensible niche in Japan's digital ecosystem. The company's focus on user-generated content and developer tools aligns with broader trends in digital engagement, though its market share remains modest compared to industry giants.
Hatena reported revenue of JPY 3.31 billion for FY2024, with net income of JPY 62.4 million, reflecting thin margins in a competitive sector. Operating cash flow stood at JPY 147 million, while capital expenditures were minimal (JPY -18 million), indicating low reinvestment needs. The company’s asset-light model supports cash generation, but profitability metrics suggest challenges in scaling efficiently.
Diluted EPS of JPY 21.09 underscores modest earnings power, with no debt on the balance sheet enhancing capital efficiency. The absence of leverage and JPY 1.5 billion in cash reserves provide flexibility, though returns on equity remain subdued due to limited net income scalability.
Hatena maintains a robust balance sheet with JPY 1.5 billion in cash and no debt, signaling strong liquidity. The equity-funded structure minimizes financial risk, though the lack of leverage may constrain growth opportunities in a capital-intensive industry.
Revenue growth appears stagnant, with no dividend payouts reflecting a focus on retaining earnings for organic initiatives. The company’s reliance on Japan’s domestic market limits exposure to global trends, while its niche services face saturation risks.
At a market cap of JPY 4.17 billion, Hatena trades at ~1.3x revenue, a discount to sector peers, likely due to its small scale and muted growth prospects. The low beta (0.33) suggests limited correlation with broader market movements.
Hatena’s strengths lie in its debt-free balance sheet and specialized platforms, but its outlook is tempered by limited scalability. Strategic partnerships or niche acquisitions could unlock value, though competition from larger tech firms remains a headwind.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |