Data is not available at this time.
The United Laboratories International Holdings Limited is a vertically integrated pharmaceutical company operating across the bulk medicine, intermediate products, and finished products segments. Its core revenue model is built on the research, development, manufacturing, and global distribution of a diverse portfolio of generic and specialty drugs, including antibiotics, antivirals, and treatments for chronic conditions like diabetes and cardiovascular disease. The company maintains a significant market position within China's pharmaceutical sector while also cultivating an extensive international footprint across Europe, South America, the Middle East, and other Asian regions. This global diversification, combined with its control over the entire production chain from active pharmaceutical ingredients (APIs) to final dosage forms, provides a resilient operational base and mitigates regional market risks. Its comprehensive product offering and established manufacturing capabilities position it as a key player in the competitive global generics market.
The company reported robust revenue of HKD 13.76 billion for the period, demonstrating strong top-line performance. Profitability is solid, with net income reaching HKD 2.66 billion, translating to a healthy net margin. Operating cash flow of HKD 3.20 billion significantly exceeds net income, indicating high-quality earnings and efficient cash conversion from its core pharmaceutical operations.
Diluted earnings per share stood at HKD 1.46, reflecting the company's earnings power. Capital expenditure of HKD -1.78 billion indicates substantial investment in maintaining and expanding production capacity. The strong operating cash flow comfortably covers these investments, showcasing efficient capital allocation towards future growth initiatives.
The balance sheet is characterized by a strong liquidity position, with cash and equivalents of HKD 6.33 billion. Total debt of HKD 3.16 billion is manageable, resulting in a conservative net cash position. This provides significant financial flexibility and a low-risk profile for navigating market cycles and funding strategic opportunities.
The company demonstrates a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 0.48. This payout, supported by strong cash generation, indicates a shareholder-friendly policy. The substantial capital expenditures suggest a parallel focus on reinvesting for organic growth and operational expansion.
With a market capitalization of approximately HKD 33.60 billion, the company's valuation reflects its established position. A beta of 0.047 suggests the stock is perceived by the market as having very low volatility and sensitivity to broader market movements, often characteristic of defensive healthcare sector investments.
The company's key advantages include vertical integration, a diversified global sales footprint, and a broad product portfolio. Its outlook is supported by consistent cash generation and a solid financial foundation, positioning it to capitalize on demand for affordable medicines and potential expansion in international markets.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |