Data is not available at this time.
Inner Mongolia Yitai Coal Co., Ltd. is a prominent integrated coal enterprise operating primarily within China's Inner Mongolia autonomous region. The company's core revenue model is built upon the mining, production, and sale of coal products, supplemented by a strategic diversification into coal-related chemical manufacturing and comprehensive transportation services. This vertical integration allows Yitai to control costs and capture value across multiple stages of the supply chain, from extraction to delivery. Its operations are segmented into Coal, Coal-Related Chemical, and Transportation, providing a multifaceted approach to the energy sector. The company serves a critical role in China's domestic energy security, supplying essential thermal coal for power generation and industrial use. Its market position is strengthened by its geographic location in a major coal-producing region and its established infrastructure, including dedicated rail and road transport capabilities. Yitai competes in a market heavily influenced by government policy on energy security and environmental standards, requiring adaptive operational strategies. The company also engages in international trade and supply chain management, broadening its commercial reach beyond direct production.
For FY 2022, the company reported robust revenue of HKD 60.65 billion, underpinned by strong coal market conditions. Net income reached HKD 10.98 billion, reflecting a healthy profit margin. The firm generated substantial operating cash flow of HKD 22.16 billion, significantly exceeding its capital expenditures, indicating strong operational efficiency and cash conversion.
Diluted earnings per share stood at HKD 3.37, demonstrating considerable earnings power. The significant positive spread between operating cash flow and capital expenditures (HKD 19.41 billion) highlights exceptional capital efficiency, allowing for debt reduction, shareholder returns, and strategic reinvestment without straining liquidity.
The balance sheet is solid, with a substantial cash and equivalents position of HKD 21.69 billion. Total debt is reported at HKD 16.80 billion, resulting in a conservative net cash position. This strong liquidity profile provides a significant buffer against commodity price volatility and ensures financial stability.
The company has demonstrated a shareholder-friendly capital allocation policy, distributing a dividend of HKD 1.09 per share. The strong cash generation provides ample capacity for future dividend sustainability and potential growth investments, though long-term trends are inherently tied to the cyclicality of global coal demand and pricing.
With a market capitalization of approximately HKD 37.45 billion, the stock trades at a low earnings multiple, reflecting market expectations of mean reversion in coal prices. The low beta of 0.43 suggests the stock is perceived as less volatile than the broader market.
Key strategic advantages include vertical integration, prime asset location, and a strong balance sheet. The outlook is contingent on China's energy policy, global commodity cycles, and the company's ability to navigate the transition towards a lower-carbon economy while leveraging its existing operational strengths.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |