Previous Close | ¥1,421.00 |
Intrinsic Value | ¥1,615.45 |
Upside potential | +14% |
Data is not available at this time.
ATLED Corp. operates in Japan's software application sector, specializing in cloud-based workflow solutions tailored for organizational efficiency. Its flagship products, X-point Cloud and Agile Works, cater to diverse industries, including public works, education, logistics, and telecommunications, streamlining business processes through digital transformation. The company's focus on workflow automation positions it as a niche player in Japan's growing SaaS market, where demand for scalable, cloud-native solutions is rising. ATLED differentiates itself by addressing sector-specific pain points, such as restructuring support and operational agility, which enhances its value proposition. While it competes with larger enterprise software providers, its targeted approach and local expertise allow it to maintain a stable client base. The company's revenue model relies on subscription-based cloud services, ensuring recurring income and long-term customer relationships. As digital adoption accelerates in Japan, ATLED's specialized offerings could benefit from increased enterprise spending on workflow optimization tools.
ATLED reported revenue of JPY 2.50 billion for FY 2024, with net income of JPY 713.76 million, reflecting a healthy net margin of approximately 28.5%. The company's operating cash flow of JPY 1.08 billion underscores strong cash generation, while capital expenditures of JPY -450.08 million indicate disciplined investment in growth. Its asset-light model supports high profitability and efficient capital deployment.
The company's diluted EPS of JPY 95.33 demonstrates robust earnings power, supported by a debt-free balance sheet and zero interest expenses. With no total debt and JPY 4.51 billion in cash and equivalents, ATLED maintains exceptional capital efficiency, allowing it to reinvest in product development or shareholder returns without leverage constraints.
ATLED's balance sheet is notably strong, with JPY 4.51 billion in cash and equivalents and no debt, providing ample liquidity. This conservative financial structure minimizes risk and offers flexibility for strategic initiatives. The absence of leverage and substantial cash reserves position the company favorably to weather economic uncertainties or pursue growth opportunities.
While specific growth rates are undisclosed, ATLED's focus on cloud-based workflow solutions aligns with broader digital transformation trends in Japan. The company pays a dividend of JPY 32 per share, signaling a commitment to shareholder returns. Its ability to sustain dividends while maintaining a cash-rich balance sheet suggests a balanced approach to growth and capital distribution.
With a market capitalization of JPY 10.43 billion, ATLED trades at a P/E ratio of approximately 14.6x, based on its diluted EPS. The low beta of 0.409 indicates lower volatility relative to the market, reflecting investor perception of stability. Valuation metrics suggest the market prices ATLED as a steady, cash-generative business with moderate growth expectations.
ATLED's strategic advantages include its specialized workflow solutions, recurring revenue model, and strong financial position. The outlook remains positive as Japanese enterprises increasingly adopt cloud-based tools for operational efficiency. However, competition from larger SaaS providers could pressure margins. The company's ability to innovate and expand its client base will be critical to sustaining growth in a maturing market.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |