Data is not available at this time.
China Beststudy Education Group operates as a specialized after-school education provider within China's K-12 sector, focusing on test preparation, talent development, and after-school tutoring. Its core revenue model is driven by course fees from programs designed to help students gain admission to preferred schools and develop holistic learning capabilities. The company operates in the consumer defensive sector, serving a essential need for educational advancement despite regulatory changes in China's private education industry. It maintains a distinct market position by offering a comprehensive suite of services, including vocational education and self-study programs, which differentiate it from broader tutoring firms. This focused approach allows it to cater to specific student and parental demands for academic excellence and skill development. Its long-standing presence since 1997 and Guangzhou headquarters provide regional strength, though it operates in a highly competitive and fragmented market alongside larger, diversified education companies.
The company generated HKD 1.10 billion in revenue for the period, demonstrating solid top-line performance in its core educational services. Net income reached HKD 192.5 million, reflecting a healthy profit margin and efficient cost management. Strong operating cash flow of HKD 824.4 million significantly exceeded net income, indicating excellent cash conversion and operational efficiency without capital expenditure demands.
China Beststudy exhibits substantial earnings power with diluted EPS of HKD 0.26, supported by robust operating cash generation. The absence of capital expenditures suggests a capital-light business model that efficiently monetizes its educational services. This structure allows for strong returns on invested capital and sustainable earnings capacity without significant reinvestment requirements.
The company maintains a strong financial position with HKD 512.0 million in cash and equivalents against HKD 285.3 million in total debt. This conservative leverage profile provides substantial liquidity buffers and financial flexibility. The net cash position supports operational stability and potential strategic initiatives in the evolving education sector.
The company has established a shareholder return policy, distributing HKD 0.123 per share in dividends. This payout demonstrates management's commitment to returning capital while maintaining growth potential. The balance between dividend distributions and retained earnings supports both immediate shareholder returns and future expansion opportunities in China's education market.
With a market capitalization of approximately HKD 4.20 billion, the market values the company at roughly 3.8 times revenue and 22 times earnings. The beta of 0.6 indicates lower volatility than the broader market, reflecting investor perception of relative stability in its educational services despite sector regulatory challenges.
The company's long-established presence since 1997 provides brand recognition and operational experience in China's education sector. Its diversified service offerings beyond basic tutoring create multiple revenue streams. The capital-light model and strong cash generation provide resilience against market fluctuations, though regulatory environment changes remain a key factor for ongoing monitoring.
Company descriptionFinancial metrics provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |