Previous Close | ¥1,577.00 |
Intrinsic Value | ¥63,279.53 |
Upside potential | +3,913% |
Data is not available at this time.
ULURU.CO.,LTD. operates in Japan's information technology services sector, specializing in crowdsourcing and business process outsourcing (BPO). The company leverages a distributed workforce model to provide real-time bid information, call answering services, and photo management solutions for niche markets like nursery schools. Its core revenue streams include task-based crowdworking platforms and outsourced data processing, positioning it as a flexible service provider for non-core business functions. ULURU differentiates itself through technology-driven efficiency, catering to public-sector tenders and small businesses requiring scalable labor solutions. The company's market position is reinforced by its proprietary platforms, such as Nyusatsu Joho Sokuho and en-photo, which address specific pain points in procurement and educational administration. While competition exists in Japan's crowded BPO space, ULURU's focus on crowdworker integration and vertical-specific tools provides a defensible niche.
For FY2024, ULURU reported revenue of ¥5.94 billion with net income of ¥720 million, reflecting a 12.1% net margin. Operating cash flow stood at ¥1.47 billion against modest capital expenditures of ¥96 million, indicating strong cash conversion. The company maintains lean operations, with its crowdworker model likely contributing to variable cost scalability.
Diluted EPS of ¥104.11 demonstrates solid earnings generation relative to its ¥10.6 billion market cap. The negligible debt (¥198 million) and high cash position (¥3.59 billion) suggest underleveraged balance sheet potential, though this may reflect conservative management or limited reinvestment opportunities.
ULURU's financial position is robust, with cash equivalents covering 18x total debt. The net cash position represents ~34% of market capitalization, providing liquidity for strategic initiatives. No material financial health risks are apparent given the debt-to-equity profile.
The ¥10/share dividend implies a modest 0.96% yield, suggesting capital retention priorities. Historical growth metrics are unavailable, but the BPO sector's expansion in Japan and ULURU's cash reserves could support organic or acquisitive growth.
At current levels, the stock trades at ~14.7x trailing earnings. The beta of 0.917 indicates slightly lower volatility than the broader market, possibly reflecting stable demand for outsourcing services.
ULURU's asset-light model and niche platform focus provide cost advantages in Japan's competitive BPO market. The outlook hinges on expanding service verticals and potential technology integration to enhance crowdworker productivity, though scale limitations may persist.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |