Data is not available at this time.
oRo Co., Ltd. operates in the software application sector, specializing in cloud-based digital transformation solutions tailored for the intellectual service industry. The company’s flagship product, ZAC, is a cloud ERP system designed to streamline enterprise resource planning, while Reforma PSA automates back-office operations, enhancing efficiency for service-oriented businesses. Additionally, oRo provides IT infrastructure services, business process outsourcing, and system integration, positioning itself as a comprehensive solutions provider in Japan’s growing digital transformation market. The Marketing Communication division leverages SEMrush, a robust digital marketing suite, to support clients in strategy planning, inbound/outbound marketing, and online trading. This dual focus on cloud solutions and digital marketing allows oRo to cater to diverse enterprise needs, reinforcing its competitive edge in a tech-driven economy. With a strong domestic presence and a reputation for innovation, the company is well-positioned to capitalize on Japan’s accelerating shift toward cloud adoption and automation.
oRo reported revenue of JPY 7.9 billion for FY 2024, with net income reaching JPY 2.07 billion, reflecting a healthy profit margin. Operating cash flow stood at JPY 2.49 billion, indicating strong operational efficiency, while capital expenditures were minimal at JPY -67.2 million, suggesting a capital-light business model. The company’s ability to generate consistent cash flow underscores its financial stability.
The company’s diluted EPS of JPY 128.56 highlights its earnings strength, supported by high-margin cloud and digital marketing services. With minimal debt (JPY 335.8 million) and substantial cash reserves (JPY 9.9 billion), oRo maintains excellent capital efficiency, allowing for reinvestment in growth initiatives or shareholder returns.
oRo’s balance sheet is robust, with cash and equivalents exceeding JPY 9.9 billion against total debt of just JPY 335.8 million, resulting in a net cash position. This strong liquidity profile provides flexibility for strategic acquisitions or organic expansion without compromising financial stability.
The company has demonstrated disciplined growth, supported by its cloud and digital marketing segments. A dividend per share of JPY 30 signals a commitment to returning capital to shareholders, though the payout ratio remains conservative, allowing room for reinvestment in high-return opportunities.
With a market cap of JPY 40.4 billion and a beta of 0.805, oRo is perceived as a relatively stable investment within the tech sector. The valuation reflects investor confidence in its niche expertise and recurring revenue streams from cloud-based solutions.
oRo’s dual focus on cloud ERP and digital marketing provides diversification and resilience. Its strong cash position and low leverage enable strategic agility, while Japan’s digital transformation trends offer long-term tailwinds. The outlook remains positive, contingent on execution in expanding its SaaS offerings and international marketing solutions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |