Data is not available at this time.
bBreak Systems Company, Limited operates in the software application sector, specializing in business system solutions tailored for accounting and overseas office management. Its flagship products, MA-EYES and GLOBAL EYES, provide real-time financial insights and multi-currency accounting capabilities, catering to businesses with international operations. The company also offers J-Fusion, a development toolkit that supports programming practices and project specifications, enhancing its value proposition for IT professionals. Positioned as a niche player in Japan’s competitive enterprise software market, bBreak Systems differentiates itself through localized solutions and real-time data integration. The company’s focus on accounting and overseas management systems aligns with growing demand for streamlined financial operations in globalized business environments. Despite its relatively small scale, bBreak Systems maintains a stable presence in its target segments, leveraging its expertise in system integration and data modeling.
In FY 2024, bBreak Systems reported revenue of JPY 1.39 billion, with net income of JPY 136.4 million, reflecting a net margin of approximately 9.8%. The company generated JPY 239.9 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures were modest at JPY 42 million, indicating a lean operational structure with limited reinvestment needs.
The company’s diluted EPS stood at JPY 89.67, supported by its debt-free balance sheet and efficient capital allocation. With no total debt and JPY 1.92 billion in cash and equivalents, bBreak Systems maintains strong liquidity, allowing flexibility for future investments or shareholder returns.
bBreak Systems exhibits robust financial health, with zero debt and a cash reserve of JPY 1.92 billion as of FY 2024. This conservative capital structure underscores the company’s low-risk profile and ability to weather economic uncertainties. The absence of leverage provides ample room for strategic initiatives or dividend increases.
The company’s growth trajectory appears steady, with its dividend per share of JPY 15 reflecting a commitment to returning capital to shareholders. While revenue growth metrics are not provided, the firm’s focus on niche software solutions suggests potential for incremental expansion in its target markets. The dividend policy aligns with its stable cash flow generation.
With a market capitalization of JPY 2.22 billion and a beta of 0.393, bBreak Systems is perceived as a low-volatility investment in the technology sector. The valuation reflects its niche positioning and steady profitability, though limited scale may constrain premium multiples compared to larger software peers.
bBreak Systems’ strategic advantages lie in its specialized software solutions and debt-free balance sheet. The outlook remains stable, supported by demand for real-time accounting tools and overseas management systems. However, competition from larger enterprise software providers poses a long-term challenge, necessitating continued innovation and customer retention efforts.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |