investorscraft@gmail.com

Intrinsic ValueChina Energy Engineering Corporation Limited (3996.HK)

Previous CloseHK$1.15
Intrinsic Value
Upside potential
Previous Close
HK$1.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Energy Engineering Corporation Limited is a comprehensive energy and infrastructure solutions provider operating primarily within the industrials sector. The company's core revenue model is built on a diversified portfolio of services spanning five distinct segments: survey, design, and consulting; construction and contracting; industrial manufacturing; investment and operation; and other businesses. It generates income through engineering contracts, equipment sales, project investments, and operational management fees, serving a broad client base that includes government entities and private corporations both domestically and internationally. Operating in a highly competitive and capital-intensive industry, the company has established a significant market position as a key player in China's energy transition and infrastructure modernization efforts. Its integrated 'one-stop' service capability, from initial design and consulting to final construction and operation, provides a distinct competitive advantage, allowing it to secure large-scale, complex projects. This vertically integrated structure supports its strategic objective of capturing value across the entire project lifecycle, solidifying its role as a critical contractor for national energy security and sustainable development initiatives.

Revenue Profitability And Efficiency

The company reported substantial revenue of HKD 436.7 billion for the period, demonstrating its large-scale operations. However, net income of HKD 8.4 billion indicates a relatively thin net profit margin of approximately 1.9%, which is characteristic of the competitive and capital-intensive engineering and construction industry. Operating cash flow was positive at HKD 11.0 billion, though it was significantly outweighed by substantial capital expenditures.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.19, reflecting the company's earnings power on a per-share basis. The significant capital expenditures of HKD 45.5 billion highlight the capital-intensive nature of its investment and operations segment, indicating a strategy focused on long-term asset growth and operational capacity rather than short-term earnings maximization.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with cash and equivalents of HKD 91.2 billion. Total debt is reported at HKD 290.3 billion, which is a considerable figure but must be assessed in the context of its large asset base and project financing needs typical for major infrastructure developers. Its beta of 0.53 suggests lower volatility compared to the broader market.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 0.04217. Its growth trajectory is intrinsically linked to national infrastructure and energy policy in China, particularly the transition towards new energy and smart grid projects, which represent key long-term growth drivers for its service offerings.

Valuation And Market Expectations

With a market capitalization of approximately HKD 69.5 billion, the market valuation is significantly lower than the annual revenue, suggesting the market may be applying a discount reflecting the low-margin profile and high capital requirements of the business. This valuation implies cautious expectations regarding future profitability and return on invested capital.

Strategic Advantages And Outlook

The company's primary strategic advantage lies in its integrated service model and its position as a key contractor for China's strategic energy and infrastructure projects. Its outlook is tied to continued government investment in power generation, transmission, and green energy initiatives. Success will depend on its ability to manage project execution risks and improve operational efficiencies across its diverse business segments.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount