Data is not available at this time.
SuRaLa Net Co., Ltd. operates in the education and training services sector, specializing in e-learning solutions across Japan and select international markets. The company generates revenue through digital educational content, operation consulting, and marketing promotion services, leveraging its expertise in web-based learning platforms. As a subsidiary of FC Education Inc., it benefits from synergies in curriculum development and distribution, positioning itself as a niche player in Japan's growing online education market. SuRaLa Net distinguishes itself through localized content and operational support for educational institutions, catering to both individual learners and corporate clients. The company's focus on digital transformation in education aligns with broader industry trends toward remote learning and skills development. While not a market leader, its specialized services and parent company backing provide stability in a competitive sector increasingly dominated by global e-learning platforms.
In its latest fiscal year, SuRaLa Net reported revenue of ¥1.95 billion, with net income of ¥72.9 million, reflecting a net margin of approximately 3.7%. The company generated ¥372.8 million in operating cash flow, demonstrating reasonable conversion of revenue to cash. Capital expenditures were minimal at -¥1 million, indicating a capital-light business model focused on digital content rather than physical infrastructure.
The company's diluted EPS stood at ¥11.09, with no debt on its balance sheet, reflecting prudent financial management. Its cash position of ¥1.06 billion provides liquidity for content development and potential market expansion. The absence of leverage enhances earnings quality but may also suggest limited investment in growth initiatives relative to peers.
SuRaLa Net maintains a strong financial position with ¥1.06 billion in cash and equivalents against zero debt, resulting in a net cash position. This conservative capital structure provides flexibility but may indicate underutilization of balance sheet capacity. The lack of financial liabilities reduces risk exposure in volatile market conditions.
The company has not established a dividend policy, retaining all earnings for operational needs and potential growth investments. Market capitalization of ¥2.32 billion reflects modest investor expectations for future expansion. The beta of 1.331 suggests higher volatility than the market, possibly due to its small-cap status and niche market focus.
Trading at a P/E multiple derived from its market cap and net income, the valuation appears reasonable for a small-cap education technology firm. The absence of debt and substantial cash reserves may not be fully priced in, given the company's limited scale in a competitive e-learning sector undergoing consolidation.
SuRaLa Net's key advantages include its debt-free status, cash reserves, and specialized focus on the Japanese e-learning market. However, its small scale and lack of dividend payments may limit appeal to certain investors. The outlook depends on its ability to leverage parent company resources and capitalize on digital education trends while maintaining profitability in a cost-conscious environment.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |