Data is not available at this time.
DaChan Food (Asia) Limited operates as a vertically integrated agribusiness and food company, primarily serving the People's Republic of China and broader Asia Pacific markets. Its core revenue model is derived from three synergistic segments: manufacturing and selling livestock feeds, producing and marketing chilled and frozen chicken meat, and developing processed food products. The company leverages its integrated supply chain, controlling activities from feed production and poultry farming to processing and distribution, which enhances cost management and quality assurance across its operations. DaChan holds a notable position in the Asian packaged foods and agribusiness sector, competing through established brands like Dr. Nupak, DaChan, and Sisters' Kitchen. Its products reach consumers through diverse channels including supermarkets, chain stores, online platforms, and traditional farmers' markets. This multi-channel approach and regional footprint provide resilience against market fluctuations, though it operates in a highly competitive and regulated industry sensitive to commodity prices and agricultural disease risks.
The company generated HKD 5.83 billion in revenue for the period, demonstrating its significant scale in the Asian food market. Net income stood at HKD 58.8 million, indicating modest profitability margins amidst competitive and input-cost sensitive operations. Operating cash flow was robust at HKD 306 million, significantly exceeding net income and reflecting strong cash conversion from its asset-intensive business model.
Diluted EPS was HKD 0.0579, reflecting the company's earnings power on a per-share basis. The substantial capital expenditures of HKD 369 million highlight the capital-intensive nature of its vertically integrated operations, requiring ongoing investment in production facilities, farming infrastructure, and supply chain assets to maintain competitive positioning and operational scale.
The balance sheet shows HKD 470 million in cash against total debt of HKD 598 million, indicating manageable leverage with a conservative debt profile. This financial structure provides stability for its capital-intensive operations while maintaining flexibility for strategic investments in its integrated agribusiness model.
The company maintained a zero dividend policy, retaining all earnings to fund operational needs and growth initiatives within its capital-intensive business model. This approach aligns with the sector's requirements for sustained investment in production capacity, supply chain enhancements, and potential market expansion across its operating regions.
With a market capitalization of approximately HKD 630 million, the company trades at a significant discount to its annual revenue, reflecting market expectations of modest growth prospects and thin profitability margins characteristic of the competitive agribusiness and packaged foods sector in Asia.
DaChan's key advantages include vertical integration, established brand portfolio, and diversified distribution channels across Asia. The outlook remains tied to commodity price stability, regional demand patterns, and operational efficiency in managing its complex supply chain amid competitive and regulatory pressures in core markets.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |