Data is not available at this time.
Live Nation Entertainment Inc. operates as a global leader in live entertainment, leveraging a vertically integrated model that spans concert promotion, ticketing, venue operations, and artist management. The company's core revenue streams include ticket sales, sponsorship deals, and advertising, supported by its dominant market position in live events. Its Concerts segment drives significant revenue by organizing performances across owned, operated, and third-party venues, while its Ticketing segment, through platforms like Ticketmaster, serves as a critical intermediary for event access. Artist Nation enhances profitability by managing talent, and Sponsorship & Advertising monetizes its vast audience reach. Live Nation benefits from high barriers to entry due to its scale, exclusive artist contracts, and proprietary ticketing technology, solidifying its dominance in the live entertainment sector. The company's ability to bundle services—from event creation to ticket distribution—provides a competitive moat, making it indispensable for artists, sponsors, and fans alike. Its global footprint and diversified revenue base mitigate regional risks, while strategic acquisitions continue to expand its influence in emerging markets.
Live Nation reported revenue of €23.2 billion in FY 2023, reflecting robust demand for live events post-pandemic. Net income stood at €896 million, with diluted EPS of €2.74, indicating healthy profitability. Operating cash flow of €1.73 billion underscores efficient working capital management, though capital expenditures of €647 million highlight ongoing investments in venue upgrades and technology. The company’s asset-light ticketing model contributes to high-margin recurring revenue.
The company’s earnings power is driven by its dual role as both promoter and ticketing platform, capturing value at multiple stages of the live event lifecycle. High operating leverage in its Concerts segment amplifies profitability during peak demand periods. Capital efficiency is evident in its ability to monetize existing infrastructure, such as venues and digital platforms, without proportional increases in fixed costs.
Live Nation maintains a solid liquidity position with €6.1 billion in cash and equivalents, against total debt of €8.3 billion. The debt level is manageable given strong cash flow generation and low dividend obligations (no dividend payout). The balance sheet supports strategic flexibility for acquisitions or organic growth, though leverage metrics warrant monitoring amid rising interest rates.
Growth is fueled by pent-up demand for live experiences, expansion into international markets, and cross-selling opportunities across segments. The company reinvests heavily in growth initiatives, reflected in its zero-dividend policy. Historical revenue CAGR aligns with industry recovery trends, while sponsorship and advertising revenues show potential for higher-margin expansion.
At a market cap of €29.3 billion, the stock trades at a premium to peers, reflecting its market leadership and scalable business model. Investors appear to price in sustained demand for live entertainment and margin improvements from operational synergies. The lack of beta data suggests low correlation with broader markets, possibly due to its niche focus.
Live Nation’s strategic advantages include its integrated ecosystem, exclusive artist relationships, and data-driven ticketing dominance. Near-term risks include economic sensitivity of discretionary spending, but long-term trends favor experiential entertainment. The company is well-positioned to capitalize on global tour resumptions and digital adoption, though regulatory scrutiny of its ticketing practices remains a watch item.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |