investorscraft@gmail.com

Intrinsic ValueVisa Inc. (3V64.DE)

Previous Close272.25
Intrinsic Value
Upside potential
Previous Close
272.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Visa Inc. is a global leader in digital payments, operating a highly scalable and secure transaction processing network, VisaNet, which facilitates authorization, clearing, and settlement for billions of transactions annually. The company generates revenue primarily through service fees, data processing fees, and international transaction fees, leveraging its extensive network of financial institutions, merchants, and consumers. Visa’s business model benefits from the secular shift toward cashless transactions, supported by its strong brand equity and technological infrastructure. As a dominant player in the financial services sector, Visa competes with other payment networks like Mastercard and fintech disruptors, but maintains a competitive edge through its global reach, reliability, and innovation in value-added services such as fraud prevention and data analytics. The company’s strategic partnerships, such as its collaboration with Ooredoo in Qatar, further solidify its market position by expanding its ecosystem and enhancing customer experiences. Visa’s ability to adapt to evolving payment trends, including contactless and mobile payments, ensures its continued relevance in a rapidly digitizing economy.

Revenue Profitability And Efficiency

Visa reported robust revenue of €35.93 billion for the fiscal year ending September 2024, driven by strong transaction volumes and cross-border activity. The company’s net income stood at €19.74 billion, reflecting a high-margin business model with efficient cost management. Operating cash flow of €19.95 billion underscores Visa’s ability to convert earnings into cash, supporting reinvestment and shareholder returns. Capital expenditures of €1.26 billion indicate disciplined investment in technology and infrastructure.

Earnings Power And Capital Efficiency

Visa’s diluted EPS of €9.73 highlights its earnings power, supported by a capital-light model that requires minimal physical assets. The company’s high return on invested capital (ROIC) is a testament to its efficient use of resources, driven by network effects and scalable operations. Visa’s ability to generate substantial free cash flow enables consistent reinvestment in innovation and strategic acquisitions.

Balance Sheet And Financial Health

Visa maintains a strong balance sheet with €11.98 billion in cash and equivalents, providing liquidity for growth initiatives and opportunistic investments. Total debt of €20.84 billion is manageable given the company’s cash flow generation and low leverage profile. The financial health of Visa remains solid, with ample capacity to meet obligations and fund future expansion.

Growth Trends And Dividend Policy

Visa has demonstrated consistent growth, benefiting from the global transition to digital payments. The company’s dividend per share of €2.15 reflects a commitment to returning capital to shareholders, supported by its stable cash flows. Visa’s growth trajectory is expected to continue, driven by increasing transaction volumes and expansion into emerging markets.

Valuation And Market Expectations

With a market capitalization of €606.83 billion, Visa trades at a premium valuation, reflecting its dominant market position and growth prospects. The beta of 0.955 indicates relative stability compared to the broader market. Investors likely price in sustained revenue growth and margin resilience, given Visa’s entrenched position in the payments ecosystem.

Strategic Advantages And Outlook

Visa’s strategic advantages include its vast network, brand strength, and technological leadership in payment solutions. The company is well-positioned to capitalize on trends like e-commerce growth and digital wallet adoption. While competition from fintechs and regulatory scrutiny pose risks, Visa’s scale and innovation capabilities provide a durable competitive moat. The outlook remains positive, with long-term growth underpinned by global payment digitization.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount