investorscraft@gmail.com

Intrinsic ValueSumitomo Seika Chemicals Company, Limited. (4008.T)

Previous Close¥5,360.00
Intrinsic Value
Upside potential
Previous Close
¥5,360.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sumitomo Seika Chemicals Company, Limited operates as a specialized chemical manufacturer with a diversified portfolio of absorbent polymers, functional chemicals, and industrial gases. The company serves a broad range of industries, including hygiene products, adhesives, battery materials, and electronics, leveraging its expertise in polymer science and gas technology. Its super absorbent polymers (SAP) are critical in hygiene applications, while its functional chemicals support high-performance industrial and consumer products. The company maintains a strong presence in Japan and internationally, competing on innovation and reliability in niche chemical markets. Sumitomo Seika’s strategic focus on R&D and tailored solutions enhances its market positioning, particularly in high-growth segments like energy storage and electronic materials. Its vertically integrated operations and long-standing industry relationships further solidify its competitive edge.

Revenue Profitability And Efficiency

Sumitomo Seika reported revenue of ¥142.99 billion for FY 2024, with net income of ¥6.17 billion, reflecting a net margin of approximately 4.3%. Operating cash flow stood at ¥12.01 billion, indicating solid cash generation despite capital expenditures of ¥8.21 billion. The company’s profitability metrics suggest efficient cost management, though margins are influenced by raw material volatility and R&D investments.

Earnings Power And Capital Efficiency

The company’s diluted EPS of ¥458.98 demonstrates its earnings capability, supported by stable demand for its core products. Capital expenditures are directed toward capacity expansion and technological advancements, aligning with long-term growth. Sumitomo Seika’s ability to generate consistent cash flow underscores its capital efficiency, though reinvestment needs may temper near-term returns.

Balance Sheet And Financial Health

Sumitomo Seika maintains a robust balance sheet with ¥21.66 billion in cash and equivalents against ¥11.57 billion in total debt, indicating strong liquidity. The low debt-to-equity ratio reflects prudent financial management, providing flexibility for strategic investments or weathering economic downturns. Its financial health is further reinforced by positive operating cash flow and manageable leverage.

Growth Trends And Dividend Policy

The company’s growth is driven by demand for SAP in hygiene products and functional chemicals in industrial applications. A dividend of ¥200 per share reflects a commitment to shareholder returns, though payout ratios remain conservative to fund growth initiatives. Future expansion may hinge on innovation in battery materials and electronic gases, aligning with global sustainability trends.

Valuation And Market Expectations

With a market cap of ¥57.93 billion and a beta of 0.813, Sumitomo Seika is perceived as a stable, low-volatility investment. Valuation multiples suggest moderate expectations, balancing its niche market strengths with cyclical exposure to chemical pricing. Investor sentiment may hinge on its ability to capitalize on high-margin specialty segments.

Strategic Advantages And Outlook

Sumitomo Seika’s competitive advantages lie in its technical expertise, diversified product mix, and strong R&D focus. The outlook is cautiously optimistic, with growth opportunities in energy storage and electronics offsetting broader chemical sector challenges. Strategic partnerships and innovation will be critical to maintaining its market position and driving long-term value.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount