Data is not available at this time.
Taki Chemical Co., Ltd. operates as a diversified chemical company with a strong presence in Japan’s agri-chemical and water treatment sectors. Its core revenue streams stem from fertilizers, soil conditioners, and specialized water treatment chemicals like polyaluminum chloride, which are critical for industrial and municipal applications. The company also produces high-purity metal oxides and functional nanomaterials, catering to niche markets in biotechnology and advanced materials. With a legacy dating back to 1885, Taki Chemical has established itself as a reliable supplier in Japan’s chemical industry, leveraging its technical expertise to serve agriculture, water treatment, and specialty materials sectors. Its real estate segment provides additional stability, though it remains secondary to its chemical operations. The company’s market position is reinforced by its long-standing customer relationships and focus on high-value functional chemicals, though it faces competition from larger global players in commoditized segments.
Taki Chemical reported revenue of JPY 38.9 billion for FY 2024, with net income of JPY 2.3 billion, reflecting a steady but modest profitability margin. Operating cash flow stood at JPY 4.3 billion, indicating efficient working capital management. Capital expenditures of JPY 1.8 billion suggest ongoing investments in production capabilities, though the company maintains a disciplined approach to spending.
The company’s diluted EPS of JPY 271.33 underscores its ability to generate earnings despite operating in competitive markets. With a low beta of 0.384, Taki Chemical exhibits lower volatility compared to broader markets, appealing to risk-averse investors. Its capital efficiency is further evidenced by a manageable debt-to-equity structure, supporting sustainable growth.
Taki Chemical maintains a solid balance sheet with JPY 7.5 billion in cash and equivalents against total debt of JPY 1.2 billion, reflecting strong liquidity. The low leverage ratio positions the company favorably for strategic investments or economic downturns, ensuring financial flexibility.
Growth has been steady but unspectacular, with the company focusing on niche chemical applications rather than rapid expansion. A dividend of JPY 60 per share signals a commitment to shareholder returns, though the yield remains modest. Future growth may hinge on demand for high-purity materials and water treatment solutions.
With a market cap of JPY 24.3 billion, Taki Chemical trades at a conservative valuation, reflecting its stable but slow-growth profile. Investors likely view it as a defensive play within the materials sector, given its low beta and consistent profitability.
Taki Chemical’s strengths lie in its specialized chemical expertise and long-term customer relationships. The outlook remains stable, with potential upside from increased demand for water treatment and functional materials. However, reliance on the domestic market and limited scale could constrain outperformance against global peers.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |