Data is not available at this time.
Tokuyama Corporation is a diversified Japanese chemical company with a strong presence in specialty chemicals, cement, and advanced materials. The company operates across six segments, including Chemicals, Cement, Electronics Materials, Life Science, Eco Business, and Others, leveraging its expertise in high-purity chemicals, polycrystalline silicon, and sustainable solutions. Its core revenue model is built on manufacturing and selling industrial chemicals, construction materials, and electronic-grade materials, catering to sectors like semiconductors, healthcare, and infrastructure. Tokuyama holds a competitive position in Japan's specialty chemicals market, supported by its long-standing R&D capabilities and vertically integrated operations. The company’s focus on eco-friendly products, such as ion exchange membranes and recycled gypsum, aligns with global sustainability trends, enhancing its market differentiation. While it faces competition from global chemical giants, Tokuyama’s niche expertise in high-purity materials and regional supply chain advantages bolster its resilience.
Tokuyama reported revenue of JPY 343.1 billion for FY2025, with net income of JPY 23.4 billion, reflecting a steady operational performance. The diluted EPS stood at JPY 325.08, indicating moderate profitability. Operating cash flow was JPY 52.4 billion, while capital expenditures totaled JPY 22.6 billion, suggesting disciplined reinvestment. The company’s ability to generate consistent cash flow supports its diversified business model.
The company’s earnings power is underpinned by its diversified chemical and materials portfolio, with stable demand from industrial and electronics sectors. Capital efficiency appears balanced, with moderate capex relative to operating cash flow. The net income margin of approximately 6.8% reflects competitive pressures but also disciplined cost management in a capital-intensive industry.
Tokuyama maintains a solid balance sheet with JPY 75.5 billion in cash and equivalents, against total debt of JPY 110.7 billion. The debt level is manageable given its cash flow generation and market position. The company’s liquidity position appears adequate to meet near-term obligations and fund growth initiatives.
Growth is likely driven by demand for high-purity electronic materials and sustainable solutions, though cyclicality in chemicals and cement may pose risks. The company pays a dividend of JPY 100 per share, reflecting a commitment to shareholder returns. Future growth may hinge on innovation in eco-friendly products and expansion in Asian markets.
With a market cap of JPY 201.3 billion, Tokuyama trades at a moderate valuation, reflecting its stable but slow-growth profile. The low beta of 0.217 suggests relative resilience to market volatility. Investors likely view the company as a steady performer with niche strengths rather than a high-growth opportunity.
Tokuyama’s strategic advantages lie in its specialized chemical expertise, sustainability initiatives, and regional market presence. The outlook remains stable, supported by demand for electronic materials and eco-products, though macroeconomic and input cost fluctuations could impact margins. Long-term success will depend on R&D-driven differentiation and efficient capital allocation.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |