Data is not available at this time.
Central Glass Co., Ltd. operates as a diversified manufacturer specializing in flat glass and chemical products, serving industries such as construction, automotive, and electronics. The company’s Glass Business segment provides architectural and automotive glass solutions, including specialized products like soundproof, UV-cut, and eco-glass, catering to high-performance demands. Its Chemicals Business segment supplies hydrofluoric acid, fine chemicals, and fertilizers, positioning the firm as a critical supplier in niche industrial applications. With operations spanning Japan, North America, and Europe, Central Glass leverages its technical expertise to maintain a competitive edge in both domestic and international markets. The company’s focus on innovation, particularly in eco-friendly and high-performance glass, aligns with global sustainability trends, reinforcing its market position. Its dual-segment approach mitigates sector-specific risks while capitalizing on cross-industry demand for advanced materials and specialty chemicals.
Central Glass reported revenue of ¥144.2 billion for FY2025, with net income of ¥5.7 billion, reflecting a net margin of approximately 3.9%. Operating cash flow stood at ¥23.6 billion, indicating solid cash generation, though capital expenditures of ¥5.6 billion suggest ongoing investments in production capabilities. The company’s diluted EPS of ¥229.11 underscores its earnings capacity relative to its share base.
The company’s earnings power is supported by its diversified product portfolio, with the Chemicals Business likely contributing higher margins due to specialty products. Capital efficiency appears moderate, with operating cash flow covering capex by a factor of 4.2x, indicating disciplined reinvestment. However, the net income-to-revenue ratio suggests room for improved operational leverage.
Central Glass holds ¥25.5 billion in cash and equivalents against total debt of ¥42.3 billion, reflecting a manageable leverage position. The balance sheet is structured to support ongoing operations, with liquidity sufficient to meet near-term obligations. The debt level, while notable, is offset by steady cash flow generation.
Growth is likely driven by demand for advanced glass and chemical solutions, particularly in automotive and construction. The company’s dividend of ¥170 per share indicates a commitment to shareholder returns, though payout ratios remain conservative relative to earnings. Future expansion may hinge on technological advancements and regional market penetration.
With a market cap of ¥70.98 billion, Central Glass trades at a P/E ratio of approximately 12.5x, aligning with sector peers. The negative beta of -0.044 suggests low correlation to broader market movements, potentially appealing to defensive investors. Market expectations likely focus on margin improvement and sustainable growth in core segments.
Central Glass benefits from its technical expertise and diversified industrial exposure, reducing reliance on any single market. The outlook is cautiously optimistic, with opportunities in eco-friendly products and specialty chemicals. Challenges include raw material cost volatility and competitive pressures in global markets. Strategic investments in R&D and operational efficiency will be critical to maintaining competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |