Data is not available at this time.
Osaka Soda Co., Ltd. operates as a specialty chemicals manufacturer, serving diverse industries including pharmaceuticals, cosmetics, electronics, and construction. The company’s core revenue model hinges on producing high-value chemical products such as caustic soda, epoxy resins, and specialty silica gels, which are critical for industrial and consumer applications. Its diversified portfolio also includes active pharmaceutical ingredients, adhesive materials, and environmental solutions like mercury lamp recycling, positioning it as an integrated player in Japan’s chemical sector. Osaka Soda leverages its century-long expertise to maintain a niche market presence, particularly in high-purity and performance-driven chemical segments. The company’s focus on R&D and sustainability—evident in its recycling initiatives and non-phthalate resins—aligns with global trends toward eco-friendly materials. While it faces competition from larger multinational chemical firms, its regional supply chain and specialized offerings provide stability in domestic and select export markets. Strategic partnerships in pharmaceuticals and electronics further enhance its market resilience.
For FY 2024, Osaka Soda reported revenue of ¥94.6 billion, with net income of ¥7.7 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at ¥8.6 billion, though capital expenditures of ¥5.4 billion indicate ongoing investments in production capacity. The company’s diluted EPS of ¥60.17 suggests efficient earnings distribution across its 127.15 million outstanding shares.
The company’s net income growth and operating cash flow demonstrate consistent earnings power, supported by its diversified chemical portfolio. Capital efficiency is balanced, with capex directed toward maintaining technological and environmental compliance. The low beta of 0.073 underscores its resilience to market volatility, typical of defensive industrial chemical players.
Osaka Soda maintains a solid balance sheet, with ¥14.4 billion in cash and equivalents against ¥8.4 billion in total debt, indicating manageable leverage. The liquidity position supports operational flexibility, while its long-standing industry presence mitigates refinancing risks. The absence of aggressive debt accumulation aligns with its conservative financial strategy.
Growth is likely driven by niche demand for high-purity chemicals and recycling solutions, though macroeconomic headwinds may temper expansion. The dividend payout of ¥19 per share reflects a commitment to shareholder returns, albeit with a yield constrained by the stock’s defensive profile. Future trends may hinge on pharmaceutical and electronics sector demand.
With a market cap of ¥186.5 billion, the company trades at a moderate valuation, reflecting its stable but low-growth trajectory. Investors likely prize its defensive attributes and steady cash flows, though premium pricing for specialty chemical expertise is offset by limited international scale.
Osaka Soda’s strengths lie in its specialized product mix and regional market entrenchment. Challenges include scaling beyond Japan and navigating raw material cost fluctuations. The outlook remains stable, with incremental growth tied to sustainability trends and industrial demand in Asia.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |