Data is not available at this time.
Densan System Holdings Co., Ltd. operates as a key player in Japan's IT services sector, specializing in consulting, software development, and systems integration. The company serves diverse industries with tailored solutions in data processing, payment acceptance, and settlement services, leveraging its deep technical expertise and long-standing market presence. Founded in 1967, Densan System has cultivated a reputation for reliability and innovation, positioning itself as a trusted partner for businesses navigating digital transformation. Its subsidiaries enhance its ability to deliver end-to-end IT solutions, reinforcing its competitive edge in a fragmented market. The company’s focus on high-value consulting and bespoke software development allows it to maintain strong client relationships and recurring revenue streams. While competition in Japan’s IT services space is intense, Densan System’s niche expertise and regional footprint provide stability and growth potential in an increasingly digitized economy.
Densan System reported revenue of ¥61.3 billion for FY 2024, with net income of ¥1.9 billion, reflecting a steady operational performance. The company’s diluted EPS of ¥173.88 underscores its ability to translate top-line growth into shareholder value. Operating cash flow stood at ¥3.0 billion, supported by efficient working capital management, while capital expenditures of ¥-295 million indicate disciplined reinvestment in the business.
The company demonstrates solid earnings power, with a net income margin of approximately 3.0%. Its capital efficiency is evident in its ability to generate positive operating cash flow, which comfortably covers modest capital expenditures. The low beta of 0.123 suggests stable earnings relative to market volatility, aligning with its focus on steady, service-driven revenue.
Densan System maintains a robust balance sheet, with ¥19.3 billion in cash and equivalents against total debt of ¥1.1 billion, indicating strong liquidity and low leverage. This conservative financial structure provides flexibility for strategic investments or weathering economic downturns. The company’s net cash position further reinforces its financial stability.
While specific growth rates are not disclosed, the company’s focus on IT modernization and payment solutions aligns with broader sector trends. Densan System offers a dividend yield supported by a payout of ¥60 per share, reflecting a commitment to returning capital to shareholders while retaining earnings for reinvestment.
With a market capitalization of ¥27.0 billion, the company trades at a P/E ratio derived from its diluted EPS, suggesting modest investor expectations. Its low beta implies the market views it as a defensive play within the technology sector, likely due to its stable revenue streams and niche focus.
Densan System’s long-standing industry presence and specialized service offerings provide a durable competitive advantage. The company is well-positioned to benefit from Japan’s ongoing digitalization, though its growth may be tempered by market saturation. Prudent financial management and a focus on high-margin services should support sustained profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |