Data is not available at this time.
LaKeel, Inc. is a Tokyo-based IT consulting and cloud computing firm specializing in enterprise digital transformation. The company’s core offerings include LaKeel DX, a cloud platform for strategic IT modernization, and LaKeel BI, a self-service business intelligence tool. Its product suite also encompasses data management (LaKeel DataInsight), content management (LaKeel VisualMosaic), and e-commerce solutions (LaKeel Commerce), positioning it as a versatile enabler of enterprise efficiency. LaKeel operates in Japan’s competitive software-as-a-service (SaaS) market, where it differentiates itself through integrated solutions that bridge legacy systems with modern cloud infrastructure. The company’s focus on data collaboration (LaKeel SynergyLogic) and enterprise messaging (LaKeel Messenger) further strengthens its niche in mid-market and corporate clients seeking scalable digital tools. While not a market leader, LaKeel’s specialized offerings and consultative approach provide defensible positioning in Japan’s growing DX (digital transformation) sector, which prioritizes localized solutions over global SaaS platforms.
LaKeel reported revenue of ¥7.97 billion for FY2024, with net income of ¥362 million, reflecting a 4.5% net margin. Operating cash flow stood at ¥1.13 billion, significantly higher than net income, indicating strong cash conversion. Capital expenditures were minimal at ¥40 million, suggesting asset-light operations typical of SaaS businesses. The company’s profitability metrics are modest but stable for its sector.
The firm’s diluted EPS of ¥46.02 demonstrates moderate earnings power relative to its market cap. With negligible capital expenditures and high operating cash flow (14.2% of revenue), LaKeel exhibits capital-efficient operations. However, its lack of dividend payouts suggests reinvestment into product development or market expansion, common for growth-oriented IT consultancies.
LaKeel maintains a solid balance sheet with ¥2.55 billion in cash against ¥1.02 billion of total debt, yielding a conservative net cash position. This liquidity buffer supports operational flexibility, though the debt load (13.5% of equity) is manageable. The absence of dividend obligations further bolsters financial resilience.
Revenue growth trends are undisclosed, but the company’s product diversification aligns with Japan’s corporate DX adoption wave. LaKeel does not pay dividends, typical for Japanese tech SMEs prioritizing reinvestment. Its zero-dividend policy may limit income-focused investors but aligns with growth strategies in the competitive SaaS landscape.
At a ¥7.21 billion market cap, LaKeel trades at ~0.9x revenue and ~20x net income, reflecting moderate expectations for a small-cap IT services firm. Its beta of 0.6 suggests lower volatility than the broader market, possibly due to stable enterprise clientele.
LaKeel’s integration of legacy system modernization with cloud-native tools provides a strategic edge in Japan’s fragmented IT services market. However, competition from global SaaS players and domestic giants poses challenges. The outlook hinges on execution in upselling existing clients and capturing SME demand for cost-effective DX solutions.
Company description and financial data sourced from publicly disclosed ticker information (4074.T).
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |