investorscraft@gmail.com

Intrinsic ValueTanaka Chemical Corporation (4080.T)

Previous Close¥408.00
Intrinsic Value
Upside potential
Previous Close
¥408.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tanaka Chemical Corporation operates in the specialty chemicals sector, focusing on the production of positive electrode materials for rechargeable batteries, including lithium-ion and nickel-metal hydride variants. The company serves a critical niche in Japan's advanced battery supply chain, catering to manufacturers of energy storage solutions and electric vehicles. Its inorganic chemical products further diversify revenue streams, reinforcing its role in industrial applications. Tanaka Chemical leverages its long-standing expertise, established in 1957, to maintain a competitive position in a market driven by technological advancements and sustainability demands. The firm's specialization in high-performance materials positions it as a key supplier in an industry where precision and reliability are paramount. While it faces competition from global players, its domestic focus and technical proficiency provide a stable foundation for growth in Japan's evolving energy landscape.

Revenue Profitability And Efficiency

For FY 2024, Tanaka Chemical reported revenue of JPY 47.99 billion, with net income reaching JPY 2.56 billion, reflecting a solid profit margin. Operating cash flow stood at JPY 3.43 billion, indicating efficient cash generation from core operations. Capital expenditures of JPY 636 million suggest moderate reinvestment, aligning with the company's growth strategy in battery materials.

Earnings Power And Capital Efficiency

The company's diluted EPS of JPY 78.54 underscores its earnings capability, supported by stable demand for battery materials. With a beta of 0.748, Tanaka Chemical exhibits lower volatility relative to the market, appealing to risk-conscious investors. Its capital efficiency is evident in its ability to sustain profitability while navigating sector-specific cost pressures.

Balance Sheet And Financial Health

Tanaka Chemical holds JPY 1.32 billion in cash and equivalents, against total debt of JPY 10.8 billion, indicating a leveraged but manageable financial structure. The balance sheet reflects a focus on funding growth while maintaining liquidity, though debt levels warrant monitoring given the cyclical nature of the chemicals industry.

Growth Trends And Dividend Policy

The company's growth is tied to the expanding rechargeable battery market, driven by electric vehicle adoption. A dividend of JPY 8 per share signals a commitment to shareholder returns, though payout ratios remain conservative to prioritize reinvestment. Future performance will hinge on demand trends in energy storage and Japan's industrial policy.

Valuation And Market Expectations

With a market cap of JPY 12.92 billion, Tanaka Chemical trades at a valuation reflective of its niche positioning. Investors likely price in steady growth from battery material demand, balanced against sector competition and raw material cost risks. The stock's moderate beta suggests it is viewed as a stable player in its segment.

Strategic Advantages And Outlook

Tanaka Chemical's deep expertise in electrode materials and longstanding industry relationships provide a competitive edge. The outlook remains positive, supported by Japan's push for energy innovation, though global supply chain dynamics and R&D investments will be critical to sustaining momentum. Strategic focus on high-margin specialty chemicals should bolster resilience in fluctuating markets.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount