Data is not available at this time.
Daiichi Kigenso Kagaku Kogyo Co., Ltd. operates as a specialized chemical company focused on zirconium and inorganic compounds, serving diverse industrial applications. Its product portfolio includes zirconium oxides, rare earth compounds, and sol products, catering to sectors such as automotive, industrial machinery, energy storage (lithium-ion batteries), and advanced materials (dental, thermal coatings). The company’s niche expertise in high-performance inorganic materials positions it as a critical supplier to manufacturers requiring precision chemical solutions. With a presence in Japan and international markets, Daiichi Kigenso leverages its R&D capabilities to maintain technological leadership in zirconium-based applications, particularly in emerging fields like fuel cells and advanced ceramics. Its market position is reinforced by long-standing customer relationships and a reputation for quality in demanding industrial environments.
For FY 2024, Daiichi Kigenso reported revenue of JPY 35.22 billion, with net income of JPY 1.14 billion, reflecting a net margin of approximately 3.2%. Operating cash flow stood at JPY 5.31 billion, indicating solid cash generation despite significant capital expenditures of JPY 4.38 billion, likely tied to production capacity or R&D investments. The company’s efficiency metrics suggest a balanced focus on growth and operational discipline.
The company’s diluted EPS of JPY 46.84 underscores moderate earnings power relative to its market capitalization. Capital expenditures nearly matched operating cash flow, indicating reinvestment needs for sustaining its technological edge. The balance between debt and cash reserves (JPY 8.29 billion cash vs. JPY 24.18 billion total debt) suggests leveraged growth strategies, though interest coverage remains a point of monitoring.
Daiichi Kigenso’s balance sheet shows JPY 8.29 billion in cash against total debt of JPY 24.18 billion, reflecting a leveraged but manageable structure. The debt-to-equity ratio and interest coverage would require further disclosure for precise assessment, but the company’s stable cash flow generation supports its financial obligations. Working capital dynamics appear stable, with no immediate liquidity concerns evident.
The company’s growth is tied to industrial demand for zirconium compounds, particularly in energy storage and advanced materials. A dividend of JPY 26 per share signals a commitment to shareholder returns, though the payout ratio remains modest relative to earnings. Future growth may hinge on R&D outcomes and expansion in high-value applications like battery technologies.
With a market cap of JPY 15.28 billion and a beta of 0.38, Daiichi Kigenso is perceived as a low-volatility player in the specialty chemicals sector. Its valuation reflects steady but niche demand, with potential upside linked to adoption of its materials in next-generation technologies. Investors likely price in moderate growth given its specialized market focus.
Daiichi Kigenso’s strategic advantages lie in its deep expertise in zirconium chemistry and diversified industrial applications. The outlook is cautiously optimistic, dependent on sustained demand from automotive and energy sectors, as well as successful commercialization of new products. Macroeconomic factors, including raw material costs and global supply chain stability, remain key watchpoints.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |