Data is not available at this time.
Nihon Kagaku Sangyo Co., Ltd. operates as a specialized chemical manufacturer with a diversified portfolio of inorganic and organic metal compounds, surface treatment agents, and construction materials. The company serves industries such as plastics, textiles, paints, electronics, and advanced sectors like optical communications and battery technologies. Its products, including copper, tin, and lithium compounds, are critical for high-performance applications, positioning the firm as a niche supplier in Japan and internationally. Beyond chemicals, Nihon Kagaku Sangyo develops fireproof and waterproof construction materials, heat exchangers, and industrial metal products, reinforcing its role in both traditional and innovative markets. The company’s dual focus on industrial chemicals and building materials provides resilience against sector-specific downturns, while its long-standing presence since 1924 underscores its established reputation. With a headquarters in Tokyo, it leverages domestic expertise while catering to global demand, particularly in Asia. The firm’s ability to supply materials for cutting-edge technologies like fuel cells highlights its adaptability to evolving industrial trends.
In FY2024, Nihon Kagaku Sangyo reported revenue of JPY 22.44 billion, with net income of JPY 1.74 billion, reflecting a steady operational performance. The diluted EPS of JPY 88.81 indicates efficient earnings distribution across its 19.63 million outstanding shares. Operating cash flow stood at JPY 3.10 billion, supported by disciplined capital expenditures of JPY -1.11 billion, suggesting prudent reinvestment strategies.
The company demonstrates solid earnings power, with a net income margin of approximately 7.8%, underscoring its ability to convert revenue into profit effectively. Its capital efficiency is evident from the robust operating cash flow, which exceeds net income, indicating healthy cash generation from core operations. Minimal total debt of JPY 373.8 million further highlights a conservative leverage profile.
Nihon Kagaku Sangyo maintains a strong balance sheet, with JPY 19.69 billion in cash and equivalents, providing ample liquidity. The negligible debt level relative to cash reserves ensures financial flexibility. This conservative structure positions the company well to navigate economic uncertainties or invest in growth opportunities without overreliance on external financing.
The company’s growth is tied to demand for specialty chemicals and construction materials, with potential upside from advanced applications like batteries. Its dividend per share of JPY 75 reflects a commitment to shareholder returns, supported by stable cash flows. However, growth may be tempered by its niche market focus and regional exposure.
With a market cap of JPY 37.81 billion and a beta of 0.255, the stock exhibits low volatility relative to the broader market. The valuation suggests moderate investor expectations, balancing its stable cash flows with limited growth visibility. The dividend yield and strong balance sheet may appeal to income-focused investors.
Nihon Kagaku Sangyo’s strategic advantages lie in its diversified product mix and long-term industry presence. Its focus on high-performance chemicals and construction materials aligns with sustainable and technological trends. While global competition poses risks, its niche expertise and financial stability provide a foundation for steady performance. The outlook remains cautiously optimistic, contingent on industrial demand and innovation adoption.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |