Data is not available at this time.
Koatsu Gas Kogyo Co., Ltd. operates as a specialized industrial gas and chemical products provider, serving diverse sectors including manufacturing, pharmaceuticals, agriculture, and technology. The company generates revenue through the production and sale of dissolved acetylene gas, laser/mixed gases, separated gases, and LP gas/LNG, catering to welding, cutting, sterilization, and fuel applications. Its chemical segment includes adhesives and synthetic resin emulsions, while its technology offerings encompass RF tag systems and GNSS modules, positioning it as a multifaceted industrial solutions provider. The firm maintains a strong domestic presence in Japan while expanding internationally, leveraging its technical expertise and safety-focused gas solutions. Its diversified product portfolio allows it to serve niche industrial applications, reinforcing its competitive edge in the industrial gas and specialty chemicals market. With a focus on innovation and regulatory compliance, Koatsu Gas Kogyo capitalizes on demand for precision gases and advanced material solutions in high-growth sectors such as biotechnology and automation.
Koatsu Gas Kogyo reported revenue of ¥93.3 billion for FY 2024, with net income of ¥4.5 billion, reflecting a net margin of approximately 4.8%. Operating cash flow stood at ¥8.1 billion, while capital expenditures were ¥5.4 billion, indicating disciplined reinvestment. The company’s diluted EPS of ¥81.57 suggests stable earnings generation, supported by efficient cost management and a diversified revenue base.
The firm demonstrates consistent earnings power, with a beta of 0.342 indicating lower volatility relative to the broader market. Its ability to generate positive operating cash flow (¥8.1 billion) despite significant capital expenditures highlights capital efficiency. The company’s focus on high-margin specialty gases and chemical products further strengthens its earnings resilience.
Koatsu Gas Kogyo maintains a solid balance sheet, with ¥29.2 billion in cash and equivalents against ¥11.5 billion in total debt, reflecting a strong liquidity position. The low debt-to-equity ratio suggests prudent financial management, supporting operational flexibility and potential strategic investments.
The company has demonstrated steady growth, supported by demand for industrial gases in advanced manufacturing and technology applications. Its dividend payout of ¥20 per share indicates a shareholder-friendly policy, balancing reinvestment with returns. Future growth may hinge on expansion in international markets and technological applications of its gas solutions.
With a market capitalization of ¥57.6 billion, the company trades at a P/E multiple reflective of its stable industrial niche. Investor expectations appear tempered by its low-beta profile, suggesting a valuation anchored in steady cash flows rather than high-growth speculation.
Koatsu Gas Kogyo benefits from its technical expertise in specialty gases and diversified industrial applications. Its outlook remains stable, supported by demand in biotech, automation, and energy-efficient solutions. Strategic investments in safety systems and RFID technology could further enhance its market positioning.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |